EXPLICATIO AS
Score · fiscal year 2024
Not enough data: Not enough data (below minimum revenue)
Based on the annual accounts for 2024
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 0 MNOK | 3 MNOK |
| Operating margin | −34.2% | 4.1% |
| Profit margin | 4,439.7% | 7.2% |
| Return on assets | 10.3% | 7.2% |
| Equity ratio | 98.2% | 53.7% |
| Debt-to-equity | 0.02 | 0.62 |
| Current ratio | 68.98 | 2.05 |
| Revenue growth | −34.6% | 9.4% |
The median and “ahead of” refer to companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
Score over time
Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.
What the numbers say
EXPLICATIO AS had an equity ratio of 98.2% in 2024. The company is not ranked: not enough data (below minimum revenue).
From 2023 to 2024: the operating margin fell from −9.7% to −34.2% and revenue fell by 35%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 13 MNOK and 14 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 13 MNOK |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 14 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −34.2% (median 4.1%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 34.8% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 6.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
Questions and answers
How profitable is EXPLICATIO AS?
The operating margin was −34.2% in 2024, against a median of 4.1% among companies in the same sector. Return on assets was 10.3%.
How solid is EXPLICATIO AS?
The equity ratio was 98.2% in 2024 (median 53.7%). Debt-to-equity was 0.02 (median 0.62).
What is the liquidity of EXPLICATIO AS like?
The current ratio was 68.98 in 2024 (median 2.05).
From the Central Coordinating Register
- Org. no.
- 996520374
- Legal form
- AS
- Sector
- Sjøfart (50.109)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 18 January 2011 15 years in operation
- Share capital
- 0.15 MNOK
- Business address
- Faret 12, 1344 HASLUM (BÆRUM)
- Municipality
- Bærum rank 1 of 11 in KOSTRA group 12
- Audit
- Audit opted out from 30 November 2011
- Latest accounts filed
- 2025
- LEI
- 5493006CSIMVHUQFC523 not renewed (lapsed)
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Kjetil Sanders
- Deputy member
- Lena Kristina Lundberg
- Accountant
- MGI REGNSKAP AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
- Parent company
- No parent company: owned by persons
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 29 October 2026. The parent is the one the company itself reported to GLEIF.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | – | – | |
| Rank | – | – | – | |
| Operating margin | −9.7% | −34.2% | −37.4% | |
| Return on assets | 6.8% | 10.3% | 5.5% | |
| Equity ratio | 98.6% | 98.2% | 97.8% | |
| Current ratio | 72.99 | 68.98 | 56.76 | |
| Revenue growth | – | −34.6% | 18.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Operating profit | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Profit before tax | 0.8 MNOK | 1.4 MNOK | 0.7 MNOK |
| Net profit | 0.7 MNOK | 1.3 MNOK | 0.7 MNOK |
| Financial expenses | 0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Total assets | 13.0 MNOK | 14.4 MNOK | 15.1 MNOK |
| Current assets | 8.8 MNOK | 10.2 MNOK | 10.9 MNOK |
| Equity | 12.8 MNOK | 14.1 MNOK | 14.8 MNOK |
| Retained earnings | 12.1 MNOK | 13.5 MNOK | 14.1 MNOK |
| Total liabilities | 0.2 MNOK | 0.3 MNOK | 0.3 MNOK |
| Current liabilities | 0.1 MNOK | 0.1 MNOK | 0.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 5735583.