Xxlofoten AS
Score · fiscal year 2024
57of 100
How to read this: the company is ahead of 64 % of companies in the Morning class Small in the same sector in 2024. What does this mean?
Rank in the Morning class Small: 92 of 251 · What are Morning company classes?
Place in the whole sector: 359 of 975 · Kultur og fritid
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 72 and solidity 36 out of 100 among companies in the Morning class Small in the same sector in 2024. Methodology
Against the sector
Xxlofoten AS is 7 points above the median for companies in the Morning class Small in the same sector in 2024.
Median score 50 among 251 companies.
Against companies in the Morning class Small in the same sector in 2024: operating margin 11.1% (median 3.8%) and equity ratio 19.3% (median 30.0%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 40 MNOK | 19 MNOK |
| Operating margin | 11.1% | 3.8% |
| Profit margin | 11.1% | 3.3% |
| Return on assets | 18.3% | 7.3% |
| Equity ratio | 19.3% | 30.0% |
| Debt-to-equity | 4.19 | 1.64 |
| Current ratio | 1.15 | 1.25 |
| Revenue growth | 43.4% | 7.3% |
| Revenue per employee | 1.33 MNOK | 0.50 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 57, Xxlofoten AS does better than 64% of companies in the Morning class Small in the same sector (251 companies) in 2024.
Score 2023–2025
- Xxlofoten AS
- Median: companies in the Morning class Small in the same sector
What the numbers say
Xxlofoten AS had an operating margin of 11.1% and an equity ratio of 19.3% in 2024, and ranks 359 of 975 in Kultur og fritid.
From 2023 to 2024: revenue grew by 43% and the operating margin fell from 19.3% to 11.1%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 5 MNOK and 35 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 35 MNOK |
| EV/EBIT | 8.0 | 30 MNOK |
| P/B | 1.0 | 5 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 43.4% (median 7.3%); Current ratio 1.15 (median 1.25).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.1% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of −5.4%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 72 | weight 30% |
|---|---|---|
| Solidity | 36 | weight 25% |
| Liquidity | 45 | weight 15% |
| Growth | 89 | weight 15% |
| Consistency | 39 | weight 15% |
Durability: 60 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Xxlofoten AS?
The operating margin was 11.1% in 2024, against a median of 3.8% among companies in the Morning class Small in the same sector. Return on assets was 18.3%.
How solid is Xxlofoten AS?
The equity ratio was 19.3% in 2024 (median 30.0%). Debt-to-equity was 4.19 (median 1.64).
What is the liquidity of Xxlofoten AS like?
The current ratio was 1.15 in 2024 (median 1.25).
How does Xxlofoten AS compare in Kultur og fritid?
Xxlofoten AS ranks 359 of 975 in Kultur og fritid for 2024. Among companies in the Morning class Small it is number 92 of 251. Revenue changed by 43.4% from the year before.
From the Central Coordinating Register
- Org. no.
- 987734841
- Legal form
- AS
- Sector
- Kultur og fritid (93.291)
- Morning company class
- Small
- Employees
- 30 registered 10 October 2026
- Founded
- 12 January 2005 21 years in operation
- Share capital
- 3.71 MNOK
- Business address
- Johan E. Paulsens gate 9, 8300 SVOLVÆR (VÅGAN)
- Municipality
- Vågan rank 6–16 of 18 in KOSTRA group 2
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 4 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 63 | 57 | 48 | |
| Rank | 264 | 359 | 535 | |
| Operating margin | 19.3% | 11.1% | 9.4% | |
| Return on assets | 26.0% | 18.3% | 17.6% | |
| Equity ratio | 30.7% | 19.3% | 19.5% | |
| Current ratio | 1.42 | 1.15 | 1.12 | |
| Revenue growth | – | 43.4% | 2.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 27.9 MNOK | 40.0 MNOK | 41.0 MNOK |
| Operating profit | 5.4 MNOK | 4.5 MNOK | 3.9 MNOK |
| Profit before tax | 5.1 MNOK | 4.4 MNOK | 4.0 MNOK |
| Net profit | 4.0 MNOK | 3.5 MNOK | 3.1 MNOK |
| Financial expenses | 0.4 MNOK | 0.5 MNOK | 0.4 MNOK |
| Total assets | 21.2 MNOK | 26.7 MNOK | 24.9 MNOK |
| Current assets | 10.9 MNOK | 17.9 MNOK | 16.4 MNOK |
| Equity | 6.5 MNOK | 5.2 MNOK | 4.9 MNOK |
| Retained earnings | – | 0.0 MNOK | 0.0 MNOK |
| Total liabilities | 14.7 MNOK | 21.6 MNOK | 20.1 MNOK |
| Current liabilities | 7.7 MNOK | 15.5 MNOK | 14.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 4 November 2026, accounts id 6039031.
Further
Similar companies
- Evjen Motor AS index 57, rank 352 · compare
- Golf Management AS index 57, rank 355 · compare
- Oslo Reptilpark AS index 57, rank 356 · compare
- Spenst Moss AS index 56, rank 361 · compare
- Mjøsmuseet AS index 56, rank 365 · compare