Xxlofoten AS
Score · fiscal year 2025
48of 100
How to read this: the company is ahead of 45 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 142 of 258 · What are Morning company classes?
Place in the whole sector: 535 of 963 · Kultur og fritid
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 67 and solidity 39 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Xxlofoten AS is 2 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 50 among 258 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 9.4% (median 5.8%) and equity ratio 19.5% (median 26.6%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 41 MNOK | 20 MNOK |
| Operating margin | 9.4% | 5.8% |
| Profit margin | 9.8% | 4.5% |
| Return on assets | 17.6% | 9.9% |
| Equity ratio | 19.5% | 26.6% |
| Debt-to-equity | 4.13 | 1.95 |
| Current ratio | 1.12 | 1.15 |
| Revenue growth | 2.3% | 6.2% |
| Revenue per employee | 1.37 MNOK | 0.54 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 48, Xxlofoten AS does better than 45% of companies in the Morning class Small in the same sector (258 companies) in 2025.
Score 2023–2025
- Xxlofoten AS
- Median: companies in the Morning class Small in the same sector
Xxlofoten AS has a score of 48 for 2025, rank 535 of 963 in the sector.
Strongest: Profitability: percentile 67 against peers, operating margin 9.4% against a median of 5.8%.
Weakest: Growth: percentile 33 against peers, revenue growth 2.3% against a median of 6.2%. Solidity: percentile 39 against peers, equity ratio 19.5% against a median of 26.6%.
Worth a closer look
- What lies behind weak growth, and will it last?
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Xxlofoten AS had an operating margin of 9.4% and an equity ratio of 19.5% in 2025, and ranks 535 of 963 in Kultur og fritid.
No large changes in the key figures from 2024 to 2025.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 5 MNOK and 31 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 31 MNOK |
| EV/EBIT | 8.0 | 26 MNOK |
| P/B | 1.0 | 5 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.9% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of −5.4%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 67 | weight 30% |
|---|---|---|
| Solidity | 39 | weight 25% |
| Liquidity | 47 | weight 15% |
| Growth | 33 | weight 15% |
| Consistency | 41 | weight 15% |
Durability: 56 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Xxlofoten AS?
The operating margin was 9.4% in 2025, against a median of 5.8% among companies in the Morning class Small in the same sector. Return on assets was 17.6%.
How solid is Xxlofoten AS?
The equity ratio was 19.5% in 2025 (median 26.6%). Debt-to-equity was 4.13 (median 1.95).
What is the liquidity of Xxlofoten AS like?
The current ratio was 1.12 in 2025 (median 1.15).
How does Xxlofoten AS compare in Kultur og fritid?
Xxlofoten AS ranks 535 of 963 in Kultur og fritid for 2025. Among companies in the Morning class Small it is number 142 of 258. Revenue changed by 2.3% from the year before.
From the Central Coordinating Register
- Org. no.
- 987734841
- Legal form
- AS
- Sector
- Kultur og fritid (93.291)
- Morning company class
- Small
- Employees
- 30 registered 10 October 2026
- Founded
- 12 January 2005 21 years in operation
- Share capital
- 3.71 MNOK
- Business address
- Johan E. Paulsens gate 9, 8300 SVOLVÆR (VÅGAN)
- Municipality
- Vågan rank 6–16 of 18 in KOSTRA group 2
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 4 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 63 | 57 | 48 | |
| Rank | 264 | 359 | 535 | |
| Operating margin | 19.3% | 11.1% | 9.4% | |
| Return on assets | 26.0% | 18.3% | 17.6% | |
| Equity ratio | 30.7% | 19.3% | 19.5% | |
| Current ratio | 1.42 | 1.15 | 1.12 | |
| Revenue growth | – | 43.4% | 2.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 27.9 MNOK | 40.0 MNOK | 41.0 MNOK |
| Operating profit | 5.4 MNOK | 4.5 MNOK | 3.9 MNOK |
| Profit before tax | 5.1 MNOK | 4.4 MNOK | 4.0 MNOK |
| Net profit | 4.0 MNOK | 3.5 MNOK | 3.1 MNOK |
| Financial expenses | 0.4 MNOK | 0.5 MNOK | 0.4 MNOK |
| Total assets | 21.2 MNOK | 26.7 MNOK | 24.9 MNOK |
| Current assets | 10.9 MNOK | 17.9 MNOK | 16.4 MNOK |
| Equity | 6.5 MNOK | 5.2 MNOK | 4.9 MNOK |
| Retained earnings | – | 0.0 MNOK | 0.0 MNOK |
| Total liabilities | 14.7 MNOK | 21.6 MNOK | 20.1 MNOK |
| Current liabilities | 7.7 MNOK | 15.5 MNOK | 14.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 4 November 2026, accounts id 7009170.
Further
Similar companies
- G MANAGEMENT & Productions AS index 48, rank 528 · compare
- BERGEN KLATRESENTER - Fana AS index 48, rank 530 · compare
- Spenst Moss AS index 48, rank 531 · compare
- Forus Trav AS index 48, rank 538 · compare
- Svømmehallen Scene AS index 48, rank 540 · compare