Xxlofoten AS
Score · fiscal year 2023
63of 100
How to read this: the company is ahead of 70 % of companies in the Morning class Small in the same sector in 2023. What does this mean?
Rank in the Morning class Small: 69 of 229 · What are Morning company classes?
Place in the whole sector: 264 of 928 · Kultur og fritid
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 81 and solidity 44 out of 100 among companies in the Morning class Small in the same sector in 2023. Methodology
Against the sector
Xxlofoten AS is 14 points above the median for companies in the Morning class Small in the same sector in 2023.
Median score 49 among 229 companies.
Against companies in the Morning class Small in the same sector in 2023: operating margin 19.3% (median 4.5%) and equity ratio 30.7% (median 34.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 28 MNOK | 19 MNOK |
| Operating margin | 19.3% | 4.5% |
| Profit margin | 18.2% | 2.7% |
| Return on assets | 26.0% | 6.5% |
| Equity ratio | 30.7% | 34.4% |
| Debt-to-equity | 2.26 | 1.64 |
| Current ratio | 1.42 | 1.26 |
| Revenue growth | – | −0.4% |
| Revenue per employee | 0.93 MNOK | 0.48 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 63, Xxlofoten AS does better than 70% of companies in the Morning class Small in the same sector (229 companies) in 2023.
Score 2023–2025
- Xxlofoten AS
- Median: companies in the Morning class Small in the same sector
What the numbers say
Xxlofoten AS had an operating margin of 19.3% and an equity ratio of 30.7% in 2023, and ranks 264 of 928 in Kultur og fritid.
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 7 MNOK and 40 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 40 MNOK |
| EV/EBIT | 8.0 | 39 MNOK |
| P/B | 1.0 | 7 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.9% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of −5.4%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 81 | weight 30% |
|---|---|---|
| Solidity | 44 | weight 25% |
| Liquidity | 57 | weight 15% |
| Growth | – | no data, left out |
| Consistency | – | no data, left out |
Index version 2. Data completeness 70%: the share of the weights that had data.
Questions and answers
How profitable is Xxlofoten AS?
The operating margin was 19.3% in 2023, against a median of 4.5% among companies in the Morning class Small in the same sector. Return on assets was 26.0%.
How solid is Xxlofoten AS?
The equity ratio was 30.7% in 2023 (median 34.4%). Debt-to-equity was 2.26 (median 1.64).
What is the liquidity of Xxlofoten AS like?
The current ratio was 1.42 in 2023 (median 1.26).
How does Xxlofoten AS compare in Kultur og fritid?
Xxlofoten AS ranks 264 of 928 in Kultur og fritid for 2023. Among companies in the Morning class Small it is number 69 of 229.
From the Central Coordinating Register
- Org. no.
- 987734841
- Legal form
- AS
- Sector
- Kultur og fritid (93.291)
- Morning company class
- Small
- Employees
- 30 registered 10 October 2026
- Founded
- 12 January 2005 21 years in operation
- Share capital
- 3.71 MNOK
- Business address
- Johan E. Paulsens gate 9, 8300 SVOLVÆR (VÅGAN)
- Municipality
- Vågan rank 6–16 of 18 in KOSTRA group 2
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 4 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 63 | 57 | 48 | |
| Rank | 264 | 359 | 535 | |
| Operating margin | 19.3% | 11.1% | 9.4% | |
| Return on assets | 26.0% | 18.3% | 17.6% | |
| Equity ratio | 30.7% | 19.3% | 19.5% | |
| Current ratio | 1.42 | 1.15 | 1.12 | |
| Revenue growth | – | 43.4% | 2.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 27.9 MNOK | 40.0 MNOK | 41.0 MNOK |
| Operating profit | 5.4 MNOK | 4.5 MNOK | 3.9 MNOK |
| Profit before tax | 5.1 MNOK | 4.4 MNOK | 4.0 MNOK |
| Net profit | 4.0 MNOK | 3.5 MNOK | 3.1 MNOK |
| Financial expenses | 0.4 MNOK | 0.5 MNOK | 0.4 MNOK |
| Total assets | 21.2 MNOK | 26.7 MNOK | 24.9 MNOK |
| Current assets | 10.9 MNOK | 17.9 MNOK | 16.4 MNOK |
| Equity | 6.5 MNOK | 5.2 MNOK | 4.9 MNOK |
| Retained earnings | – | 0.0 MNOK | 0.0 MNOK |
| Total liabilities | 14.7 MNOK | 21.6 MNOK | 20.1 MNOK |
| Current liabilities | 7.7 MNOK | 15.5 MNOK | 14.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 4 November 2026, accounts id 5167861.
Further
Similar companies
- OI! Trøndersk Mat og Drikke AS index 63, rank 255 · compare
- Hønefoss Arena AS index 63, rank 260 · compare
- LEVEL. AS index 63, rank 261 · compare
- Brenneriveien Jazzhus AS index 63, rank 267 · compare
- Nasjonalparkgården AS index 63, rank 270 · compare