Lyscott AS
Score · fiscal year 2024
48of 100
How to read this: the company is ahead of 46 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?
Rank in the Morning class Micro: 142 of 263 · What are Morning company classes?
Place in the whole sector: 517 of 961 · Sjøfart
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 99 and solidity 0 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology
Against the sector
Lyscott AS is 2 points below the median for companies in the Morning class Micro in the same sector in 2024.
Median score 50 among 263 companies.
Against companies in the Morning class Micro in the same sector in 2024: operating margin 99.2% (median 4.1%) and equity ratio −407.7% (median 53.7%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 3 MNOK |
| Operating margin | 99.2% | 4.1% |
| Profit margin | 102.2% | 7.2% |
| Return on assets | 181.5% | 7.2% |
| Equity ratio | −407.7% | 53.7% |
| Debt-to-equity | – | 0.62 |
| Current ratio | 0.20 | 2.05 |
| Revenue growth | 15.5% | 9.4% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 48, Lyscott AS does better than 46% of companies in the Morning class Micro in the same sector (263 companies) in 2024.
Score 2023–2025
- Lyscott AS
- Median: companies in the Morning class Micro in the same sector
What the numbers say
Lyscott AS had an operating margin of 99.2% and an equity ratio of −407.7% in 2024, and ranks 517 of 961 in Sjøfart.
From 2023 to 2024: the equity ratio rose from −1,730.7% to −407.7% and revenue grew by 16%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 18 MNOK and 19 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 18 MNOK |
| EV/EBIT | 8.0 | 19 MNOK |
| P/B | 1.0 | not meaningful |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −407.7% (median 53.7%).
- critical
Consider strengthening liquidity: current liabilities are 5.1 times current assets.
Based on: Current ratio 0.20 (median 2.05).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 6.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 99 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 6 | weight 15% |
| Growth | 57 | weight 15% |
| Consistency | 58 | weight 15% |
Durability: 41 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Lyscott AS?
The operating margin was 99.2% in 2024, against a median of 4.1% among companies in the Morning class Micro in the same sector. Return on assets was 181.5%.
How solid is Lyscott AS?
The equity ratio was −407.7% in 2024 (median 53.7%). Equity is negative, so liabilities exceed assets.
What is the liquidity of Lyscott AS like?
The current ratio was 0.20 in 2024 (median 2.05). Current assets did not cover current liabilities.
How does Lyscott AS compare in Sjøfart?
Lyscott AS ranks 517 of 961 in Sjøfart for 2024. Among companies in the Morning class Micro it is number 142 of 263. Revenue changed by 15.5% from the year before.
From the Central Coordinating Register
- Org. no.
- 892000972
- Legal form
- AS
- Sector
- Sjøfart (50.201)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 30 October 2007 19 years in operation
- Share capital
- 10.15 MNOK
- Business address
- Tidemands gate 4, 0266 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Audit
- Audit opted out from 21 December 2011
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Erling Lystad
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 35 | 48 | 53 | |
| Rank | 656 | 517 | 429 | |
| Operating margin | 99.2% | 99.2% | 99.1% | |
| Return on assets | 488.9% | 181.5% | 173.1% | |
| Equity ratio | −1,730.7% | −407.7% | −165.0% | |
| Current ratio | 0.05 | 0.20 | 0.38 | |
| Revenue growth | – | 15.5% | 34.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.9 MNOK | 2.2 MNOK | 3.0 MNOK |
| Operating profit | 1.9 MNOK | 2.2 MNOK | 2.9 MNOK |
| Profit before tax | 1.9 MNOK | 2.3 MNOK | 2.9 MNOK |
| Net profit | 1.9 MNOK | 1.8 MNOK | 2.3 MNOK |
| Financial expenses | – | 0.0 MNOK | 0.0 MNOK |
| Total assets | 0.4 MNOK | 1.2 MNOK | 1.7 MNOK |
| Current assets | 0.4 MNOK | 1.2 MNOK | 1.7 MNOK |
| Equity | −6.9 MNOK | −5.1 MNOK | −2.8 MNOK |
| Retained earnings | −17.0 MNOK | −15.2 MNOK | −13.0 MNOK |
| Total liabilities | 7.3 MNOK | 6.3 MNOK | 4.5 MNOK |
| Current liabilities | 7.3 MNOK | 6.3 MNOK | 4.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 5778909.
Further
Similar companies
- Caiano AS index 49, rank 499 · compare
- Nordic Exclusive AS index 48, rank 511 · compare
- Hvalersambandet AS index 48, rank 522 · compare
- Asker Tankship 2 AS index 48, rank 523 · compare
- Saf Invest II AS index 47, rank 528 · compare