Drangedal and AS

Org. no. 998196590 · Drangedal · Founded 2012

Score · fiscal year 2025

31of 100

How to read this: the company is ahead of 23 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 99 of 129 · What are Morning company classes?
Place in the whole sector: 325 of 406 · Jordbruk og skogbruk

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 32 and solidity 27 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

Drangedal and AS is 21 points below the median for companies in the Morning class Small in the same sector in 2025.

Median score 52 among 129 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 3.7% (median 6.8%) and equity ratio 25.6% (median 44.7%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 3 November 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue11 MNOK18 MNOK
Operating margin 3.7% 6.8% 34 %
Profit margin 0.6% 5.8% shown, not part of the index
Return on assets 6.2% 11.9% 30 %
Equity ratio 25.6% 44.7% 29 %
Debt-to-equity 2.90 1.18 25 %
Current ratio 1.66 1.56 54 %
Revenue growth −38.1% 10.0% 2 %

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 31, Drangedal and AS does better than 23% of companies in the Morning class Small in the same sector (129 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025The shaded year is the sector's weakest year, used by the stress test.
  • Drangedal and AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

Drangedal and AS has a score of 31 for 2025, rank 325 of 406 in the sector.

Strongest: Liquidity: percentile 54 against peers, current ratio 1.66 against a median of 1.56.

Weakest: Growth: percentile 2 against peers, revenue growth −38.1% against a median of 10.0%. Solidity: percentile 27 against peers, equity ratio 25.6% against a median of 44.7%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Drangedal and AS had an operating margin of 3.7% and an equity ratio of 25.6% in 2025, and ranks 325 of 406 in Jordbruk og skogbruk.

From 2024 to 2025: went from a loss to a profit before tax and revenue fell by 38%.

Drangedal and AS did weaker than the sector in 2023, the sector's weakest year.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 2 MNOK and 3 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −0.4 MNOK 10.0 not meaningful
EV/EBIT Operating profit: 0.4 MNOK
minus net debt 0.0 MNOK
8.0 3 MNOK
P/B Equity: 2.1 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 7.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2023

Scenario analysis: the sector's weakest year

The operating margin was −3.5% in 2023 (sector median 5.8%), and the equity ratio 19.0%. The company had a loss before tax that year. In the other years the operating margin averaged 2.3%.

The sector's weakest year was 2023, with a median operating margin of 5.8%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability32 weight 30%
Solidity27 weight 25%
Liquidity54 weight 15%
Growth2 weight 15%
Consistency41 weight 15%

Durability: 23 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Drangedal and AS?

The operating margin was 3.7% in 2025, against a median of 6.8% among companies in the Morning class Small in the same sector. Return on assets was 6.2%.

How solid is Drangedal and AS?

The equity ratio was 25.6% in 2025 (median 44.7%). Debt-to-equity was 2.90 (median 1.18).

What is the liquidity of Drangedal and AS like?

The current ratio was 1.66 in 2025 (median 1.56).

How does Drangedal and AS compare in Jordbruk og skogbruk?

Drangedal and AS ranks 325 of 406 in Jordbruk og skogbruk for 2025. Among companies in the Morning class Small it is number 99 of 129. Revenue changed by −38.1% from the year before.

From the Central Coordinating Register

Org. no.
998196590
Legal form
AS
Sector
Jordbruk og skogbruk (01.479)
Morning company class
Small
Employees
0–4 (not registered)
Founded
10 February 2012 14 years in operation
Share capital
1.05 MNOK
Business address
Holtefjella 44, 3750 DRANGEDAL
Municipality
Drangedal rank 34 of 39 in KOSTRA group 4
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Roles have not been fetched yet.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 3 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index162131
Rank348354325
Operating margin−3.5%0.8%3.7%
Return on assets−4.2%1.5%6.2%
Equity ratio19.0%20.1%25.6%
Current ratio1.091.241.66
Revenue growth–−1.6%−38.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue18.3 MNOK18.0 MNOK11.1 MNOK
Operating profit−0.6 MNOK0.2 MNOK0.4 MNOK
Profit before tax−1.1 MNOK−0.3 MNOK0.1 MNOK
Net profit−0.9 MNOK−0.2 MNOK−0.4 MNOK
Financial expenses0.5 MNOK0.5 MNOK0.4 MNOK
Total assets14.3 MNOK12.3 MNOK8.1 MNOK
Current assets5.4 MNOK4.0 MNOK0.9 MNOK
Equity2.7 MNOK2.5 MNOK2.1 MNOK
Retained earnings2.2 MNOK1.9 MNOK1.5 MNOK
Total liabilities11.6 MNOK9.8 MNOK6.0 MNOK
Current liabilities4.9 MNOK3.2 MNOK0.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 3 November 2026, accounts id 7243942.