Sinus AS

Org. no. 984548621 · Alstahaug · Founded 2002 · 53 employees

Score · fiscal year 2023

44of 100

How to read this: the company is ahead of 39 % of companies in the Morning class Medium in the same sector in 2023. What does this mean?

Rank in the Morning class Medium: 1,021 of 1,678 · What are Morning company classes?
Place in the whole sector: 11,066 of 18,347 · Bygg og anlegg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 77 and solidity 25 out of 100 among companies in the Morning class Medium in the same sector in 2023. Methodology

Against the sector

Sinus AS is 6 points below the median for companies in the Morning class Medium in the same sector in 2023.

Median score 50 among 1,678 companies.

Against companies in the Morning class Medium in the same sector in 2023: operating margin 9.0% (median 4.9%) and equity ratio 19.1% (median 29.0%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue92 MNOK91 MNOK
Operating margin 9.0% 4.9% 76 %
Profit margin 8.9% 4.8% shown, not part of the index
Return on assets 22.8% 12.1% 78 %
Equity ratio 19.1% 29.0% 26 %
Debt-to-equity 4.23 2.37 24 %
Current ratio 1.17 1.37 25 %
Revenue growth – 12.7% not compared
Revenue per employee1.74 MNOK2.44 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 44, Sinus AS does better than 39% of companies in the Morning class Medium in the same sector (1,678 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Sinus AS
  • Median: companies in the Morning class Medium in the same sector
Analysis · 2023

What the numbers say

Sinus AS had an operating margin of 9.0% and an equity ratio of 19.1% in 2023, and ranks 11,066 of 18,347 in Bygg og anlegg.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

The methods give between 7 MNOK and 68 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 6.4 MNOK 10.0 64 MNOK
EV/EBIT Operating profit: 8.3 MNOK
minus net debt −1.5 MNOK
8.0 68 MNOK
P/B Equity: 7.0 MNOK 1.0 7 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2023

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.5% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability77 weight 30%
Solidity25 weight 25%
Liquidity25 weight 15%
Growth– no data, left out
Consistency26 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2023

Questions and answers

How profitable is Sinus AS?

The operating margin was 9.0% in 2023, against a median of 4.9% among companies in the Morning class Medium in the same sector. Return on assets was 22.8%.

How solid is Sinus AS?

The equity ratio was 19.1% in 2023 (median 29.0%). Debt-to-equity was 4.23 (median 2.37).

What is the liquidity of Sinus AS like?

The current ratio was 1.17 in 2023 (median 1.37).

How does Sinus AS compare in Bygg og anlegg?

Sinus AS ranks 11,066 of 18,347 in Bygg og anlegg for 2023. Among companies in the Morning class Medium it is number 1,021 of 1,678.

Public contracts

Contracts awarded since 2024
1
Total awarded value since 2024
value not stated
Framework agreements
1
Left out of the total: the value is a ceiling, not actual spend.
DateBuyerNotice ValueCPV
31 May 2025 NIBIO, Norsk institutt for bioøkonomi 23/00967 Anskaffelse av rammeavtale for elektrikertjenester 28.0 MNOK (framework) 45317000
30 August 2023 ALSTAHAUG KOMMUNE Rammeavtaler for elektroarbeider 4.0 MNOK (framework) 45300000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
984548621
Legal form
AS
Sector
Bygg og anlegg (43.210)
Morning company class
Medium
Employees
53 registered 10 October 2026
Founded
14 May 2002 24 years in operation
Share capital
0.10 MNOK
Business address
Øyvind Lambes vei 1, 8803 SANDNESSJØEN (ALSTAHAUG)
Municipality
Alstahaug rank 4–9 of 18 in KOSTRA group 2
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index445953
Rank11,0666,4708,956
Operating margin9.0%9.9%12.9%
Return on assets22.8%20.5%26.1%
Equity ratio19.1%33.5%17.8%
Current ratio1.171.411.17
Revenue growth–−12.0%19.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue92.4 MNOK81.3 MNOK96.8 MNOK
Operating profit8.3 MNOK8.1 MNOK12.5 MNOK
Profit before tax8.2 MNOK8.0 MNOK12.7 MNOK
Net profit6.4 MNOK6.2 MNOK9.9 MNOK
Financial expenses0.2 MNOK0.1 MNOK0.1 MNOK
Total assets36.7 MNOK39.6 MNOK49.1 MNOK
Current assets34.9 MNOK37.3 MNOK47.2 MNOK
Equity7.0 MNOK13.3 MNOK8.7 MNOK
Retained earnings4.2 MNOK10.5 MNOK6.0 MNOK
Total liabilities29.7 MNOK26.4 MNOK40.4 MNOK
Current liabilities29.7 MNOK26.4 MNOK40.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 5328403.