Language:NO / EN

ROTSTIGEN AS

Org. no. 960873319 · GJØVIK · Founded 1991 · 38 employees

Download report (PDF)

Score · fiscal year 2025

51of 100

How to read this: the company is ahead of 53 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 15,757 of 32,582 · Bygg og anlegg

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 41 and solidity 52 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

ROTSTIGEN AS is 1 points above the median for medium-sized companies in the same sector in 2025.

Median score 50 among 1,024 companies.

Against medium-sized companies in the same sector in 2025: operating margin 1.6% (median 4.6%) and equity ratio 32.5% (median 31.2%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue132 MNOK176 MNOK
Operating margin 1.6% 4.6% 24 %
Profit margin 4.3% 4.6% shown, not part of the index
Return on assets 12.7% 10.7% 57 %
Equity ratio 32.5% 31.2% 52 %
Debt-to-equity 2.07 2.19 52 %
Current ratio 1.35 1.36 49 %
Revenue growth 11.1% 6.6% 58 %
Revenue per employee3.49 MNOK3.09 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 51, ROTSTIGEN AS does better than 53% of medium-sized companies in the same sector (1,030 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • ROTSTIGEN AS
  • Median: medium-sized companies in the same sector
Summary analysis

ROTSTIGEN AS has a score of 51 for 2025, rank 15,757 of 32,582 in the sector.

Strongest: Consistency: percentile 64 against peers.

No area is clearly below its peers.

Worth a closer look

  • The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin 1.6% (median 4.6%).

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

ROTSTIGEN AS had an operating margin of 1.6% and an equity ratio of 32.5% in 2025, and ranks 15,757 of 32,582 in Bygg og anlegg.

From 2024 to 2025: revenue grew by 11%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 15 MNOK and 44 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 4.4 MNOK 10.0 44 MNOK
EV/EBIT Operating profit: 2.1 MNOK
minus net debt −18.2 MNOK		 8.0 35 MNOK
P/B Equity: 14.6 MNOK 1.0 15 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin 1.6% (median 4.6%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.5%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability41 weight 30%
Solidity52 weight 25%
Liquidity49 weight 15%
Growth58 weight 15%
Consistency64 weight 15%

Durability: 48 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is ROTSTIGEN AS?

The operating margin was 1.6% in 2025, against a median of 4.6% among medium-sized companies in the same sector. Return on assets was 12.7%.

How solid is ROTSTIGEN AS?

The equity ratio was 32.5% in 2025 (median 31.2%). Debt-to-equity was 2.07 (median 2.19).

What is the liquidity of ROTSTIGEN AS like?

The current ratio was 1.35 in 2025 (median 1.36).

How does ROTSTIGEN AS compare in Bygg og anlegg?

ROTSTIGEN AS ranks 15,757 of 32,582 in Bygg og anlegg for 2025. Among companies of the same size (medium-sized companies) it ranks 482 of 1,030. Revenue changed by 11.1% from the year before.

Group accounts · 2024

51 of 100

Rank 471 of 994 groups with group accounts. Groups are ranked only against each other, not against single companies.

Key figures in the group accounts against the company's own accounts
Key figureThe groupThe company alone (2025)
Operating margin1.7% –
Return on assets4.8% –
Equity ratio29.8% –
Current ratio2.57 –
Revenue growth23.3% –

Group index in earlier years: 2023: 42 (739 of 1176).

Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.

Source: Brønnøysund Register Centre, group accounts 2024 (open data, NLOD 2.0).

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
960873319
Legal form
AS
Sector
Bygg og anlegg (41.000)
Size tier
medium
Employees
38 registered 10 October 2026
Founded
2 January 1991 35 years in operation
Share capital
0.21 MNOK
Business address
Ringvegen 16, 2816 GJØVIK
Municipality
Gjøvik rank 8–12 of 13 in KOSTRA group 10
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Terje Braathen
Chair of the board
Steinar Nordengen
Board member
Bjørn Åge Scheide
Board member
Tom Murstad Søgård
Board member
Bente Fosseng Johansen
Board member
Marte Marie Haug Lundby
Deputy member
Trond Engstrøm
Deputy member
Hans Jørgen Lundby
Auditor
CEDRA NORGE AS
Accountant
GJØVIK OG OMEGN BOLIGBYGGELAG

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index464651
Rank16,76018,14615,757
Operating margin−0.4%0.4%1.6%
Return on assets4.8%5.3%12.7%
Equity ratio34.4%32.8%32.5%
Current ratio1.241.281.35
Revenue growth–18.7%11.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue100.4 MNOK119.2 MNOK132.5 MNOK
Operating profit−0.4 MNOK0.5 MNOK2.1 MNOK
Profit before tax1.6 MNOK1.9 MNOK5.7 MNOK
Net profit1.8 MNOK1.5 MNOK4.4 MNOK
Financial expenses0.0 MNOK0.1 MNOK0.0 MNOK
Total assets33.3 MNOK36.9 MNOK44.9 MNOK
Current assets26.9 MNOK31.0 MNOK39.1 MNOK
Equity11.5 MNOK12.1 MNOK14.6 MNOK
Retained earnings10.4 MNOK11.1 MNOK13.5 MNOK
Total liabilities21.9 MNOK24.8 MNOK30.3 MNOK
Current liabilities21.7 MNOK24.2 MNOK29.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 7097136.

Similar companies