ASSEMBLIN AS
Score · fiscal year 2023
72of 100
How to read this: the company is ahead of 93 % of large companies in the same sector in 2023. What does this mean?
Rank: 4,388 of 28,987 · Bygg og anlegg
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 87 and solidity 55 out of 100 among large companies in the same sector in 2023. Methodology
Against the sector
ASSEMBLIN AS is 18 points above the median for large companies in the same sector in 2023.
Median score 54 among 77 companies.
Against large companies in the same sector in 2023: operating margin 8.8% (median 3.6%) and equity ratio 24.6% (median 23.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1,484 MNOK | 1,595 MNOK |
| Operating margin | 8.8% | 3.6% |
| Profit margin | 6.3% | 4.7% |
| Return on assets | 14.1% | 7.8% |
| Equity ratio | 24.6% | 23.8% |
| Debt-to-equity | 3.07 | 3.19 |
| Current ratio | 1.22 | 1.19 |
| Revenue growth | – | – |
| Revenue per employee | 2.21 MNOK | 5.28 MNOK |
The median and “ahead of” refer to large companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 72, ASSEMBLIN AS does better than 93% of large companies in the same sector (77 companies) in 2023.
Score 2023–2025
- ASSEMBLIN AS
- Median: large companies in the same sector
What the numbers say
ASSEMBLIN AS had an operating margin of 8.8% and an equity ratio of 24.6% in 2023, and ranks 4,388 of 28,987 in Bygg og anlegg.
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 241 MNOK and 845 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 701 MNOK |
| EV/EBIT | 8.0 | 845 MNOK |
| P/B | 1.0 | 241 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 6.1% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 87 | weight 30% |
|---|---|---|
| Solidity | 55 | weight 25% |
| Liquidity | 56 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 88 | weight 15% |
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is ASSEMBLIN AS?
The operating margin was 8.8% in 2023, against a median of 3.6% among large companies in the same sector. Return on assets was 14.1%.
How solid is ASSEMBLIN AS?
The equity ratio was 24.6% in 2023 (median 23.8%). Debt-to-equity was 3.07 (median 3.19).
What is the liquidity of ASSEMBLIN AS like?
The current ratio was 1.22 in 2023 (median 1.19).
How does ASSEMBLIN AS compare in Bygg og anlegg?
ASSEMBLIN AS ranks 4,388 of 28,987 in Bygg og anlegg for 2023. Among companies of the same size (large companies) it ranks 6 of 77.
Public contracts
- Contracts awarded since 2024
- 15
- in 11 notices (lots counted separately)
- Total awarded value since 2024
- value not stated
- Framework agreements
- 15
- Left out of the total: the value is a ceiling, not actual spend.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 26 May 2026 | Sporveien AS | RAMMEAVTALE RØRLEGGERTJENESTER | 50.0 MNOK (framework) |
| 22 April 2026 | Ås kommune | Rørleggertjenester, rammeavtale | 5.0 MNOK (framework) (4 lots) |
| 1 March 2026 | Vestby kommune | Rørlegger, rammeavtale | 20.0 MNOK (framework) |
| 19 December 2025 | MOSS KOMMUNALE EIENDOMSSELSKAP KF | Rammeavtale sprinkleranlegg | 10.0 MNOK (framework) |
| 11 September 2025 | Vestby kommune | Montering av vannmålere, rammeavtale | 0.0 MNOK (framework) |
| 30 June 2025 | Anskaffelser i Akershus, Buskerud og Østfold KO | Rørleggertjenester og rørfaglige entreprenørtjenester v2 - Rammeavtale | 20.0 MNOK (framework) (2 lots) |
| 20 August 2024 | Enebakk Kommune | Rammeavtale om rørleggertjenester\Konkurransegrunnlag | value not stated |
| 20 June 2024 | STATSBYGG | 2024/392 Parallelle rammeavtaler for rørtekniske arbeider ved sikkerhetseiendommer i Oslo | value not stated |
| 12 June 2024 | STATSBYGG | 2023/3635 Parallelle rammeavtaler for rørtekniske arbeider i Oslo og Akershus ekskl. Follo | value not stated |
| 22 February 2024 | Sunnaas Sykehus HF | Rørleggertjenester til Sunnaas sykehus HF | 5.2 MNOK (framework) |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 965808752
- Legal form
- AS
- Sector
- Bygg og anlegg (43.221)
- Size tier
- large
- Employees
- 670 registered 10 October 2026
- Founded
- 30 November 1992 33 years in operation
- Share capital
- 3.00 MNOK
- Business address
- Brobekkveien 80, 0582 OSLO
- Municipality
- Oslo rank 63–221 of 357 in Norway
- Latest accounts filed
- 2025
- Website
- www.assemblin.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Torkil Skancke Hansen
- Chair of the board
- Jacob Gøtzsche
- Board member
- Elina Marjaana Kaura
- Board member
- Philip Gunnarsson Carlsson
- Auditor
- KPMG AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 72 | 45 | 36 | |
| Rank | 4,388 | 18,600 | 24,097 | |
| Operating margin | 8.8% | 2.9% | 5.0% | |
| Return on assets | 14.1% | 6.8% | 8.7% | |
| Equity ratio | 24.6% | 16.7% | 15.0% | |
| Current ratio | 1.22 | 1.19 | 1.11 | |
| Revenue growth | – | 24.6% | −10.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1,483.7 MNOK | 1,848.5 MNOK | 1,652.5 MNOK |
| Operating profit | 130.0 MNOK | 53.3 MNOK | 83.4 MNOK |
| Profit before tax | 93.5 MNOK | 51.3 MNOK | 80.9 MNOK |
| Net profit | 70.1 MNOK | 36.9 MNOK | 57.4 MNOK |
| Financial expenses | 45.0 MNOK | 21.8 MNOK | 19.4 MNOK |
| Total assets | 981.5 MNOK | 1,077.2 MNOK | 1,150.2 MNOK |
| Current assets | 632.5 MNOK | 782.4 MNOK | 813.6 MNOK |
| Equity | 241.1 MNOK | 179.4 MNOK | 173.0 MNOK |
| Retained earnings | 219.9 MNOK | 157.7 MNOK | 151.0 MNOK |
| Total liabilities | 740.5 MNOK | 897.8 MNOK | 977.2 MNOK |
| Current liabilities | 518.8 MNOK | 656.2 MNOK | 734.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 4923429.
Further
Similar companies
- PRESIS INFRA HOLDCO AS index 73, rank 3,988 · compare
- HAB CONSTRUCTION AS index 73, rank 4,279 · compare
- NYE VEIER AS index 72, rank 4,489 · compare
- MARTHINSEN & DUVHOLT AS index 72, rank 4,516 · compare
- LEONHARD NILSEN & SØNNER AS index 72, rank 4,554 · compare