ASSEMBLIN AS
Score · fiscal year 2025
36of 100
How to read this: the company is ahead of 26 % of large companies in the same sector in 2025. What does this mean?
Rank: 24,098 of 32,582 · Bygg og anlegg
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 60 and solidity 15 out of 100 among large companies in the same sector in 2025. Methodology
Against the sector
ASSEMBLIN AS is 16 points below the median for large companies in the same sector in 2025.
Median score 52 among 86 companies.
Against large companies in the same sector in 2025: operating margin 5.0% (median 3.4%) and equity ratio 15.0% (median 26.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1,653 MNOK | 1,770 MNOK |
| Operating margin | 5.0% | 3.4% |
| Profit margin | 4.9% | 3.8% |
| Return on assets | 8.7% | 7.6% |
| Equity ratio | 15.0% | 26.2% |
| Debt-to-equity | 5.65 | 2.81 |
| Current ratio | 1.11 | 1.22 |
| Revenue growth | −10.6% | 2.4% |
| Revenue per employee | 2.47 MNOK | 5.10 MNOK |
The median and “ahead of” refer to large companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 36, ASSEMBLIN AS does better than 26% of large companies in the same sector (89 companies) in 2025.
Score 2023–2025
- ASSEMBLIN AS
- Median: large companies in the same sector
ASSEMBLIN AS has a score of 36 for 2025, rank 24,098 of 32,582 in the sector.
Strongest: Profitability: percentile 60 against peers, operating margin 5.0% against a median of 3.4%.
Weakest: Solidity: percentile 15 against peers, equity ratio 15.0% against a median of 26.2%. Growth: percentile 21 against peers, revenue growth −10.6% against a median of 2.4%.
Worth a closer look
- What lies behind weak solidity, and will it last?
- What lies behind weak growth, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
ASSEMBLIN AS had an operating margin of 5.0% and an equity ratio of 15.0% in 2025, and ranks 24,098 of 32,582 in Bygg og anlegg.
From 2024 to 2025: the operating margin rose from 2.9% to 5.0% and revenue fell by 11%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 173 MNOK and 574 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 574 MNOK |
| EV/EBIT | 8.0 | 455 MNOK |
| P/B | 1.0 | 173 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.5%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 60 | weight 30% |
|---|---|---|
| Solidity | 15 | weight 25% |
| Liquidity | 30 | weight 15% |
| Growth | 21 | weight 15% |
| Consistency | 44 | weight 15% |
Durability: 51 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is ASSEMBLIN AS?
The operating margin was 5.0% in 2025, against a median of 3.4% among large companies in the same sector. Return on assets was 8.7%.
How solid is ASSEMBLIN AS?
The equity ratio was 15.0% in 2025 (median 26.2%). Debt-to-equity was 5.65 (median 2.81).
What is the liquidity of ASSEMBLIN AS like?
The current ratio was 1.11 in 2025 (median 1.22).
How does ASSEMBLIN AS compare in Bygg og anlegg?
ASSEMBLIN AS ranks 24,098 of 32,582 in Bygg og anlegg for 2025. Among companies of the same size (large companies) it ranks 66 of 89. Revenue changed by −10.6% from the year before.
Public contracts
- Contracts awarded since 2024
- 15
- in 11 notices (lots counted separately)
- Total awarded value since 2024
- value not stated
- Framework agreements
- 15
- Left out of the total: the value is a ceiling, not actual spend.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 26 May 2026 | Sporveien AS | RAMMEAVTALE RØRLEGGERTJENESTER | 50.0 MNOK (framework) |
| 22 April 2026 | Ås kommune | Rørleggertjenester, rammeavtale | 5.0 MNOK (framework) (4 lots) |
| 1 March 2026 | Vestby kommune | Rørlegger, rammeavtale | 20.0 MNOK (framework) |
| 19 December 2025 | MOSS KOMMUNALE EIENDOMSSELSKAP KF | Rammeavtale sprinkleranlegg | 10.0 MNOK (framework) |
| 11 September 2025 | Vestby kommune | Montering av vannmålere, rammeavtale | 0.0 MNOK (framework) |
| 30 June 2025 | Anskaffelser i Akershus, Buskerud og Østfold KO | Rørleggertjenester og rørfaglige entreprenørtjenester v2 - Rammeavtale | 20.0 MNOK (framework) (2 lots) |
| 20 August 2024 | Enebakk Kommune | Rammeavtale om rørleggertjenester\Konkurransegrunnlag | value not stated |
| 20 June 2024 | STATSBYGG | 2024/392 Parallelle rammeavtaler for rørtekniske arbeider ved sikkerhetseiendommer i Oslo | value not stated |
| 12 June 2024 | STATSBYGG | 2023/3635 Parallelle rammeavtaler for rørtekniske arbeider i Oslo og Akershus ekskl. Follo | value not stated |
| 22 February 2024 | Sunnaas Sykehus HF | Rørleggertjenester til Sunnaas sykehus HF | 5.2 MNOK (framework) |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 965808752
- Legal form
- AS
- Sector
- Bygg og anlegg (43.221)
- Size tier
- large
- Employees
- 670 registered 10 October 2026
- Founded
- 30 November 1992 33 years in operation
- Share capital
- 3.00 MNOK
- Business address
- Brobekkveien 80, 0582 OSLO
- Municipality
- Oslo rank 106–282 of 357 in Norway
- Latest accounts filed
- 2025
- Website
- www.assemblin.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Torkil Skancke Hansen
- Chair of the board
- Jacob Gøtzsche
- Board member
- Elina Marjaana Kaura
- Board member
- Philip Gunnarsson Carlsson
- Auditor
- KPMG AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 72 | 45 | 36 | |
| Rank | 4,388 | 18,604 | 24,098 | |
| Operating margin | 8.8% | 2.9% | 5.0% | |
| Return on assets | 14.1% | 6.8% | 8.7% | |
| Equity ratio | 24.6% | 16.7% | 15.0% | |
| Current ratio | 1.22 | 1.19 | 1.11 | |
| Revenue growth | – | 24.6% | −10.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1,483.7 MNOK | 1,848.5 MNOK | 1,652.5 MNOK |
| Operating profit | 130.0 MNOK | 53.3 MNOK | 83.4 MNOK |
| Profit before tax | 93.5 MNOK | 51.3 MNOK | 80.9 MNOK |
| Net profit | 70.1 MNOK | 36.9 MNOK | 57.4 MNOK |
| Financial expenses | 45.0 MNOK | 21.8 MNOK | 19.4 MNOK |
| Total assets | 981.5 MNOK | 1,077.2 MNOK | 1,150.2 MNOK |
| Current assets | 632.5 MNOK | 782.4 MNOK | 813.6 MNOK |
| Equity | 241.1 MNOK | 179.4 MNOK | 173.0 MNOK |
| Retained earnings | 219.9 MNOK | 157.7 MNOK | 151.0 MNOK |
| Total liabilities | 740.5 MNOK | 897.8 MNOK | 977.2 MNOK |
| Current liabilities | 518.8 MNOK | 656.2 MNOK | 734.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6951902.
Further
Similar companies
- AF GRUPPEN HOLDING AS index 38, rank 23,401 · compare
- VELOX ELECTRO NORDICS AS index 37, rank 23,537 · compare
- VERISURE HOLDING AS index 37, rank 23,908 · compare
- BACKE ROGALAND AS index 36, rank 24,220 · compare
- HÆHRE ENTREPRENØR AS index 36, rank 24,356 · compare