ASSEMBLIN VENTILASJON AS

Org. no. 965123385 · LIER · Founded 1992 · 33 employees

Score · fiscal year 2023

38of 100

How to read this: the company is ahead of 28 % of medium-sized companies in the same sector in 2023. What does this mean?

Rank: 20,021 of 28,986 · Bygg og anlegg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 77 and solidity 13 out of 100 among medium-sized companies in the same sector in 2023. Methodology

Against the sector

ASSEMBLIN VENTILASJON AS is 12 points below the median for medium-sized companies in the same sector in 2023.

Median score 50 among 950 companies.

Against medium-sized companies in the same sector in 2023: operating margin 11.2% (median 4.6%) and equity ratio 14.5% (median 28.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue144 MNOK178 MNOK
Operating margin 11.2% 4.6% 89 %
Profit margin 10.4% 4.6% shown, not part of the index
Return on assets 14.8% 10.2% 64 %
Equity ratio 14.5% 28.9% 14 %
Debt-to-equity 5.91 2.38 12 %
Current ratio 0.38 1.33 5 %
Revenue growth – 24.8% not compared
Revenue per employee4.36 MNOK2.99 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 38, ASSEMBLIN VENTILASJON AS does better than 28% of medium-sized companies in the same sector (950 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • ASSEMBLIN VENTILASJON AS
  • Median: medium-sized companies in the same sector
Analysis · 2023

What the numbers say

ASSEMBLIN VENTILASJON AS had an operating margin of 11.2% and an equity ratio of 14.5% in 2023, and ranks 20,021 of 28,986 in Bygg og anlegg.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

The methods give between 16 MNOK and 129 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 11.7 MNOK 10.0 117 MNOK
EV/EBIT Operating profit: 16.0 MNOK
minus net debt −0.3 MNOK
8.0 129 MNOK
P/B Equity: 15.8 MNOK 1.0 16 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2023

Worth a closer look

  • critical

    Consider strengthening liquidity: current liabilities are 2.6 times current assets.

    Based on: Current ratio 0.38 (median 1.33).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.2% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability77 weight 30%
Solidity13 weight 25%
Liquidity5 weight 15%
Growth– no data, left out
Consistency32 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2023

Questions and answers

How profitable is ASSEMBLIN VENTILASJON AS?

The operating margin was 11.2% in 2023, against a median of 4.6% among medium-sized companies in the same sector. Return on assets was 14.8%.

How solid is ASSEMBLIN VENTILASJON AS?

The equity ratio was 14.5% in 2023 (median 28.9%). Debt-to-equity was 5.91 (median 2.38).

What is the liquidity of ASSEMBLIN VENTILASJON AS like?

The current ratio was 0.38 in 2023 (median 1.33). Current assets did not cover current liabilities.

How does ASSEMBLIN VENTILASJON AS compare in Bygg og anlegg?

ASSEMBLIN VENTILASJON AS ranks 20,021 of 28,986 in Bygg og anlegg for 2023. Among companies of the same size (medium-sized companies) it ranks 683 of 950.

From the Central Coordinating Register

Org. no.
965123385
Legal form
AS
Sector
Bygg og anlegg (43.223)
Size tier
medium
Employees
33 registered 10 October 2026
Founded
6 October 1992 34 years in operation
Share capital
0.10 MNOK
Business address
Teglverksveien 1, 3413 LIER
Municipality
Lier rank 7 of 27 in KOSTRA group 9
Latest accounts filed
2025
Website
www.assemblin.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Stein Arne Sværen
Chair of the board
Torkil Skancke Hansen
Board member
Siri Forsberg
Auditor
KPMG AS
Accountant
ADMENTO AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index382547
Rank20,02126,32318,381
Operating margin11.2%4.5%6.7%
Return on assets14.8%4.7%9.9%
Equity ratio14.5%17.4%26.9%
Current ratio0.380.280.24
Revenue growth–−28.4%21.5%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue143.8 MNOK103.0 MNOK125.1 MNOK
Operating profit16.0 MNOK4.7 MNOK8.4 MNOK
Profit before tax15.0 MNOK2.4 MNOK7.2 MNOK
Net profit11.7 MNOK1.8 MNOK5.6 MNOK
Financial expenses1.1 MNOK2.3 MNOK1.3 MNOK
Total assets109.1 MNOK101.6 MNOK86.4 MNOK
Current assets34.7 MNOK23.3 MNOK14.8 MNOK
Equity15.8 MNOK17.6 MNOK23.3 MNOK
Retained earnings14.3 MNOK12.2 MNOK17.9 MNOK
Total liabilities93.3 MNOK84.0 MNOK63.2 MNOK
Current liabilities91.9 MNOK82.0 MNOK60.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 4923465.