ASSEMBLIN VENTILASJON AS

Org. no. 965123385 · LIER · Founded 1992 · 33 employees

Score · fiscal year 2025

47of 100

How to read this: the company is ahead of 42 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 11,594 of 20,440 · Bygg og anlegg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 55 and solidity 44 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

ASSEMBLIN VENTILASJON AS is 3 points below the median for medium-sized companies in the same sector in 2025.

Median score 50 among 870 companies.

Against medium-sized companies in the same sector in 2025: operating margin 6.7% (median 4.6%) and equity ratio 26.9% (median 28.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue125 MNOK178 MNOK
Operating margin 6.7% 4.6% 66 %
Profit margin 5.8% 4.6% shown, not part of the index
Return on assets 9.9% 11.5% 43 %
Equity ratio 26.9% 28.9% 45 %
Debt-to-equity 2.72 2.44 44 %
Current ratio 0.24 1.35 1 %
Revenue growth 21.5% 6.6% 71 %
Revenue per employee3.79 MNOK3.09 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 47, ASSEMBLIN VENTILASJON AS does better than 42% of medium-sized companies in the same sector (871 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • ASSEMBLIN VENTILASJON AS
  • Median: medium-sized companies in the same sector
Summary analysis

ASSEMBLIN VENTILASJON AS has a score of 47 for 2025, rank 11,594 of 20,440 in the sector.

Strongest: Growth: percentile 71 against peers, revenue growth 21.5% against a median of 6.6%.

Weakest: Liquidity: percentile 1 against peers, current ratio 0.24 against a median of 1.35.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

ASSEMBLIN VENTILASJON AS had an operating margin of 6.7% and an equity ratio of 26.9% in 2025, and ranks 11,594 of 20,440 in Bygg og anlegg.

From 2024 to 2025: revenue grew by 22% and the equity ratio rose from 17.4% to 26.9%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 23 MNOK and 66 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 5.6 MNOK 10.0 56 MNOK
EV/EBIT Operating profit: 8.4 MNOK
minus net debt 1.4 MNOK
8.0 66 MNOK
P/B Equity: 23.3 MNOK 1.0 23 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Consider strengthening liquidity: current liabilities are 4.1 times current assets.

    Based on: Current ratio 0.24 (median 1.35).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 21.5% (median 6.6%); Current ratio 0.24 (median 1.35).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 2.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability55 weight 30%
Solidity44 weight 25%
Liquidity1 weight 15%
Growth71 weight 15%
Consistency59 weight 15%

Durability: 36 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is ASSEMBLIN VENTILASJON AS?

The operating margin was 6.7% in 2025, against a median of 4.6% among medium-sized companies in the same sector. Return on assets was 9.9%.

How solid is ASSEMBLIN VENTILASJON AS?

The equity ratio was 26.9% in 2025 (median 28.9%). Debt-to-equity was 2.72 (median 2.44).

What is the liquidity of ASSEMBLIN VENTILASJON AS like?

The current ratio was 0.24 in 2025 (median 1.35). Current assets did not cover current liabilities.

How does ASSEMBLIN VENTILASJON AS compare in Bygg og anlegg?

ASSEMBLIN VENTILASJON AS ranks 11,594 of 20,440 in Bygg og anlegg for 2025. Among companies of the same size (medium-sized companies) it ranks 506 of 871. Revenue changed by 21.5% from the year before.

From the Central Coordinating Register

Org. no.
965123385
Legal form
AS
Sector
Bygg og anlegg (43.223)
Size tier
medium
Employees
33 registered 10 October 2026
Founded
6 October 1992 34 years in operation
Share capital
0.10 MNOK
Business address
Teglverksveien 1, 3413 LIER
Municipality
Lier rank 7 of 27 in KOSTRA group 9
Latest accounts filed
2025
Website
www.assemblin.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Stein Arne Sværen
Chair of the board
Torkil Skancke Hansen
Board member
Siri Forsberg
Auditor
KPMG AS
Accountant
ADMENTO AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index362447
Rank13,00116,92711,594
Operating margin11.2%4.5%6.7%
Return on assets14.8%4.7%9.9%
Equity ratio14.5%17.4%26.9%
Current ratio0.380.280.24
Revenue growth–−28.4%21.5%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue143.8 MNOK103.0 MNOK125.1 MNOK
Operating profit16.0 MNOK4.7 MNOK8.4 MNOK
Profit before tax15.0 MNOK2.4 MNOK7.2 MNOK
Net profit11.7 MNOK1.8 MNOK5.6 MNOK
Financial expenses1.1 MNOK2.3 MNOK1.3 MNOK
Total assets109.1 MNOK101.6 MNOK86.4 MNOK
Current assets34.7 MNOK23.3 MNOK14.8 MNOK
Equity15.8 MNOK17.6 MNOK23.3 MNOK
Retained earnings14.3 MNOK12.2 MNOK17.9 MNOK
Total liabilities93.3 MNOK84.0 MNOK63.2 MNOK
Current liabilities91.9 MNOK82.0 MNOK60.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 7141135.

Similar companies