MATHUSET GRIMO AS
Score · fiscal year 2023
36of 100
How to read this: the company is ahead of 28 % of small companies in the same sector in 2023. What does this mean?
Rank: 25,036 of 34,736 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 65 and solidity 12 out of 100 among small companies in the same sector in 2023. Methodology
Against the sector
MATHUSET GRIMO AS is 14 points below the median for small companies in the same sector in 2023.
Median score 50 among 32,558 companies.
Against small companies in the same sector in 2023: operating margin 3.4% (median 2.5%) and equity ratio 3.5% (median 39.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 7 MNOK | 4 MNOK |
| Operating margin | 3.4% | 2.5% |
| Profit margin | 2.6% | 2.2% |
| Return on assets | 16.8% | 4.0% |
| Equity ratio | 3.5% | 39.1% |
| Debt-to-equity | 27.87 | 1.00 |
| Current ratio | 1.16 | 1.70 |
| Revenue growth | – | 0.0% |
| Revenue per employee | 0.96 MNOK | 1.54 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 36, MATHUSET GRIMO AS does better than 28% of small companies in the same sector (32,642 companies) in 2023.
Score 2023–2025
- MATHUSET GRIMO AS
- Median: small companies in the same sector
What the numbers say
MATHUSET GRIMO AS had an operating margin of 3.4% and an equity ratio of 3.5% in 2023, and ranks 25,036 of 34,736 in Handel.
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 0 MNOK and 3 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 3 MNOK |
| EV/EBIT | 8.0 | 1 MNOK |
| P/B | 1.0 | 0 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 3.5% (median 39.1%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 4.1% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 65 | weight 30% |
|---|---|---|
| Solidity | 12 | weight 25% |
| Liquidity | 31 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 19 | weight 15% |
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is MATHUSET GRIMO AS?
The operating margin was 3.4% in 2023, against a median of 2.5% among small companies in the same sector. Return on assets was 16.8%.
How solid is MATHUSET GRIMO AS?
The equity ratio was 3.5% in 2023 (median 39.1%). Debt-to-equity was 27.87 (median 1.00).
What is the liquidity of MATHUSET GRIMO AS like?
The current ratio was 1.16 in 2023 (median 1.70).
How does MATHUSET GRIMO AS compare in Handel?
MATHUSET GRIMO AS ranks 25,036 of 34,736 in Handel for 2023. Among companies of the same size (small companies) it ranks 23,437 of 32,642.
From the Central Coordinating Register
- Org. no.
- 961017599
- Legal form
- AS
- Sector
- Handel (47.110)
- Size tier
- small
- Employees
- 7 registered 10 September 2026
- Founded
- 11 June 1991 35 years in operation
- Share capital
- 0.40 MNOK
- Business address
- Nærbutikken Grimo, Fjordavegen 3583, 5777 GRIMO (ULLENSVANG)
- Municipality
- Ullensvang rank 3–12 of 13 in KOSTRA group 8
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Stein Hauge Aarekol
- Chair of the board
- Siri Kolstø Aarekol
- Board member
- Håvar Utne
- Board member
- Stein Hauge Aarekol
- Auditor
- ERNST & YOUNG AS
- Accountant
- DIGITAL FOKUS AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 36 | 19 | 40 | |
| Rank | 25,036 | 33,430 | 26,517 | |
| Operating margin | 3.4% | −4.9% | 3.2% | |
| Return on assets | 16.8% | −34.3% | 20.6% | |
| Equity ratio | 3.5% | −29.7% | −7.7% | |
| Current ratio | 1.16 | 1.07 | 1.27 | |
| Revenue growth | – | −0.9% | 6.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 6.7 MNOK | 6.7 MNOK | 7.1 MNOK |
| Operating profit | 0.2 MNOK | −0.3 MNOK | 0.2 MNOK |
| Profit before tax | 0.2 MNOK | −0.4 MNOK | 0.2 MNOK |
| Net profit | 0.3 MNOK | −0.3 MNOK | 0.2 MNOK |
| Financial expenses | 0.1 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 1.4 MNOK | 0.9 MNOK | 1.1 MNOK |
| Current assets | 0.9 MNOK | 0.6 MNOK | 0.8 MNOK |
| Equity | 0.0 MNOK | −0.3 MNOK | −0.1 MNOK |
| Retained earnings | −0.4 MNOK | −0.7 MNOK | −0.5 MNOK |
| Total liabilities | 1.3 MNOK | 1.2 MNOK | 1.2 MNOK |
| Current liabilities | 0.8 MNOK | 0.5 MNOK | 0.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 5276833.
Further
Similar companies
- TOPP FRITID AS index 36, rank 25,037 · compare
- OLE BRUUN OLSEN AS index 36, rank 25,038 · compare
- SPILLOPPENE AGENTURER AS index 36, rank 25,039 · compare
- ISELIN FONNES AS index 36, rank 25,040 · compare
- SKILEIK AS index 36, rank 25,041 · compare