Mathuset Grimo AS
Score · fiscal year 2025
39of 100
How to read this: the company is ahead of 30 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 7,848 of 11,289 · What are Morning company classes?
Place in the whole sector: 16,282 of 22,952 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 65 and solidity 0 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Mathuset Grimo AS is 11 points below the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 11,286 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 3.2% (median 2.6%) and equity ratio −7.7% (median 33.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 7 MNOK | 4 MNOK |
| Operating margin | 3.2% | 2.6% |
| Profit margin | 2.8% | 2.1% |
| Return on assets | 20.6% | 6.1% |
| Equity ratio | −7.7% | 33.5% |
| Debt-to-equity | – | 1.25 |
| Current ratio | 1.27 | 1.74 |
| Revenue growth | 6.8% | 4.0% |
| Revenue per employee | 1.02 MNOK | 0.76 MNOK |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 39, Mathuset Grimo AS does better than 30% of companies in the Morning class Micro in the same sector (11,289 companies) in 2025.
Score 2023–2025
- Mathuset Grimo AS
- Median: companies in the Morning class Micro in the same sector
Mathuset Grimo AS has a score of 39 for 2025, rank 16,282 of 22,952 in the sector.
Strongest: Profitability: percentile 65 against peers, operating margin 3.2% against a median of 2.6%.
Weakest: Solidity: percentile 0 against peers, equity ratio −7.7% against a median of 33.5%. Liquidity: percentile 34 against peers, current ratio 1.27 against a median of 1.74.
Worth a closer look
- Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern? Based on: equity ratio −7.7% (median 33.5%).
- What lies behind weak solidity, and will it last?
- What lies behind weak liquidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Mathuset Grimo AS had an operating margin of 3.2% and an equity ratio of −7.7% in 2025, and ranks 16,282 of 22,952 in Handel.
From 2024 to 2025: went from a loss to a profit before tax and the equity ratio rose from −29.7% to −7.7%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 1 MNOK and 2 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 2 MNOK |
| EV/EBIT | 8.0 | 1 MNOK |
| P/B | 1.0 | not meaningful |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −7.7% (median 33.5%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 65 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 34 | weight 15% |
| Growth | 56 | weight 15% |
| Consistency | 37 | weight 15% |
Durability: 30 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Mathuset Grimo AS?
The operating margin was 3.2% in 2025, against a median of 2.6% among companies in the Morning class Micro in the same sector. Return on assets was 20.6%.
How solid is Mathuset Grimo AS?
The equity ratio was −7.7% in 2025 (median 33.5%). Equity is negative, so liabilities exceed assets.
What is the liquidity of Mathuset Grimo AS like?
The current ratio was 1.27 in 2025 (median 1.74).
How does Mathuset Grimo AS compare in Handel?
Mathuset Grimo AS ranks 16,282 of 22,952 in Handel for 2025. Among companies in the Morning class Micro it is number 7,848 of 11,289. Revenue changed by 6.8% from the year before.
From the Central Coordinating Register
- Org. no.
- 961017599
- Legal form
- AS
- Sector
- Handel (47.110)
- Morning company class
- Micro
- Employees
- 7 registered 10 September 2026
- Founded
- 11 June 1991 35 years in operation
- Share capital
- 0.40 MNOK
- Business address
- Nærbutikken Grimo, Fjordavegen 3583, 5777 GRIMO (ULLENSVANG)
- Municipality
- Ullensvang rank 3–12 of 13 in KOSTRA group 8
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 34 | 17 | 39 | |
| Rank | 15,501 | 20,854 | 16,282 | |
| Operating margin | 3.4% | −4.9% | 3.2% | |
| Return on assets | 16.8% | −34.3% | 20.6% | |
| Equity ratio | 3.5% | −29.7% | −7.7% | |
| Current ratio | 1.16 | 1.07 | 1.27 | |
| Revenue growth | – | −0.9% | 6.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 6.7 MNOK | 6.7 MNOK | 7.1 MNOK |
| Operating profit | 0.2 MNOK | −0.3 MNOK | 0.2 MNOK |
| Profit before tax | 0.2 MNOK | −0.4 MNOK | 0.2 MNOK |
| Net profit | 0.3 MNOK | −0.3 MNOK | 0.2 MNOK |
| Financial expenses | 0.1 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 1.4 MNOK | 0.9 MNOK | 1.1 MNOK |
| Current assets | 0.9 MNOK | 0.6 MNOK | 0.8 MNOK |
| Equity | 0.0 MNOK | −0.3 MNOK | −0.1 MNOK |
| Retained earnings | −0.4 MNOK | −0.7 MNOK | −0.5 MNOK |
| Total liabilities | 1.3 MNOK | 1.2 MNOK | 1.2 MNOK |
| Current liabilities | 0.8 MNOK | 0.5 MNOK | 0.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 7090746.
Further
Similar companies
- Loppeliten Fyllingsdalen AS index 39, rank 16,275 · compare
- Rolfs Alt Mulig AS index 39, rank 16,276 · compare
- Ålesund Kjøkken og Interiør AS index 39, rank 16,279 · compare
- Virgo Consept AS index 39, rank 16,280 · compare
- HYGEA HELSE & Bandasje AS index 39, rank 16,285 · compare