ADAPTI AS
Score · fiscal year 2025
36of 100
How to read this: the company is ahead of 24 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 5,666 of 7,418 · What are Morning company classes?
Place in the whole sector: 17,395 of 23,065 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 51 and solidity 32 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
ADAPTI AS is 15 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 7,418 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 5.3% (median 3.4%) and equity ratio 22.8% (median 36.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 23 MNOK | 20 MNOK |
| Operating margin | 5.3% | 3.4% |
| Profit margin | 3.3% | 3.0% |
| Return on assets | 6.8% | 10.0% |
| Equity ratio | 22.8% | 36.3% |
| Debt-to-equity | 3.39 | 1.52 |
| Current ratio | 1.42 | 1.73 |
| Revenue growth | −31.8% | 5.7% |
| Revenue per employee | 2.90 MNOK | 2.08 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 36, ADAPTI AS does better than 24% of companies in the Morning class Small in the same sector (7,418 companies) in 2025.
Score 2023–2025
- ADAPTI AS
- Median: companies in the Morning class Small in the same sector
ADAPTI AS has a score of 36 for 2025, rank 17,395 of 23,065 in the sector.
Strongest: Profitability: percentile 51 against peers, operating margin 5.3% against a median of 3.4%.
Weakest: Growth: percentile 3 against peers, revenue growth −31.8% against a median of 5.7%. Solidity: percentile 32 against peers, equity ratio 22.8% against a median of 36.3%.
Worth a closer look
- What lies behind weak growth, and will it last?
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
ADAPTI AS had an operating margin of 5.3% and an equity ratio of 22.8% in 2025, and ranks 17,395 of 23,065 in Handel.
From 2024 to 2025: revenue fell by 32% and the operating margin fell from 9.9% to 5.3%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 4 MNOK and 11 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 6 MNOK |
| EV/EBIT | 8.0 | 11 MNOK |
| P/B | 1.0 | 4 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 3.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 51 | weight 30% |
|---|---|---|
| Solidity | 32 | weight 25% |
| Liquidity | 37 | weight 15% |
| Growth | 3 | weight 15% |
| Consistency | 42 | weight 15% |
Durability: 37 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is ADAPTI AS?
The operating margin was 5.3% in 2025, against a median of 3.4% among companies in the Morning class Small in the same sector. Return on assets was 6.8%.
How solid is ADAPTI AS?
The equity ratio was 22.8% in 2025 (median 36.3%). Debt-to-equity was 3.39 (median 1.52).
What is the liquidity of ADAPTI AS like?
The current ratio was 1.42 in 2025 (median 1.73).
How does ADAPTI AS compare in Handel?
ADAPTI AS ranks 17,395 of 23,065 in Handel for 2025. Among companies in the Morning class Small it is number 5,666 of 7,418. Revenue changed by −31.8% from the year before.
Public contracts
- Contracts awarded since 2024
- 1
- Total awarded value since 2024
- 9.0 MNOK
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 29 June 2026 | LYSE LUX AS | Historiske lykter | 9.0 MNOK |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 958738927
- Legal form
- AS
- Sector
- Handel (46.470)
- Morning company class
- Small
- Employees
- 8 registered 10 June 2026
- Founded
- 5 October 1990 36 years in operation
- Share capital
- 0.25 MNOK
- Business address
- Årvollskogen 30, 1529 MOSS
- Municipality
- Moss rank 4–9 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Fredrik Bocerup Karlsen
- Chair of the board
- Ole Kristian Narmo
- Board member
- Ola Sørlie Pedersen
- Auditor
- KROGH REVISJON AS
- Accountant
- SOLBERG REGNSKAP MOSS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 11 | 64 | 36 | |
| Rank | 19,922 | 5,314 | 17,395 | |
| Operating margin | −12.7% | 9.9% | 5.3% | |
| Return on assets | −23.3% | 29.1% | 6.8% | |
| Equity ratio | 7.0% | 29.4% | 22.8% | |
| Current ratio | 1.08 | 1.51 | 1.42 | |
| Revenue growth | – | 57.7% | −31.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 21.5 MNOK | 34.0 MNOK | 23.2 MNOK |
| Operating profit | −2.7 MNOK | 3.4 MNOK | 1.2 MNOK |
| Profit before tax | −3.1 MNOK | 2.9 MNOK | 0.8 MNOK |
| Net profit | −3.1 MNOK | 2.9 MNOK | 0.6 MNOK |
| Financial expenses | 0.7 MNOK | 0.7 MNOK | 0.5 MNOK |
| Total assets | 10.4 MNOK | 12.4 MNOK | 18.7 MNOK |
| Current assets | 8.3 MNOK | 10.1 MNOK | 15.8 MNOK |
| Equity | 0.7 MNOK | 3.7 MNOK | 4.2 MNOK |
| Retained earnings | 0.5 MNOK | 3.4 MNOK | 4.0 MNOK |
| Total liabilities | 9.7 MNOK | 8.8 MNOK | 14.4 MNOK |
| Current liabilities | 7.7 MNOK | 6.7 MNOK | 11.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 7148775.
Further
Similar companies
- TILHENGERSENTER SØR AS index 36, rank 17,394 · compare
- JANI ENGROS AS index 36, rank 17,396 · compare
- STATHELLE MARINA DRIFT AS index 36, rank 17,400 · compare
- LILLIAN RISBERG GJEMSE AS index 36, rank 17,402 · compare
- FASADGRUPPEN NORGE AS index 36, rank 17,404 · compare