LILLIAN RISBERG GJEMSE AS
Score · fiscal year 2025
46of 100
How to read this: the company is ahead of 43 % of small companies in the same sector in 2025. What does this mean?
Rank: 12,452 of 21,611 · Handel
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 42 and solidity 34 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
LILLIAN RISBERG GJEMSE AS is 4 points below the median for small companies in the same sector in 2025.
Median score 50 among 20,410 companies.
Against small companies in the same sector in 2025: operating margin 0.1% (median 2.1%) and equity ratio 21.4% (median 31.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 46 MNOK | 3 MNOK |
| Operating margin | 0.1% | 2.1% |
| Profit margin | 0.2% | 1.8% |
| Return on assets | 1.5% | 3.3% |
| Equity ratio | 21.4% | 31.1% |
| Debt-to-equity | 3.68 | 1.14 |
| Current ratio | 1.27 | 1.56 |
| Revenue growth | 4.1% | 3.8% |
| Revenue per employee | 2.90 MNOK | 1.57 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 46, LILLIAN RISBERG GJEMSE AS does better than 43% of small companies in the same sector (20,696 companies) in 2025.
Score 2023–2025
- LILLIAN RISBERG GJEMSE AS
- Median: small companies in the same sector
What the numbers say
LILLIAN RISBERG GJEMSE AS had an operating margin of 0.1% and an equity ratio of 21.4% in 2025, and ranks 12,452 of 21,611 in Handel.
No large changes in the key figures from 2024 to 2025.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 1 MNOK and 2 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 1 MNOK |
| EV/EBIT | 8.0 | 2 MNOK |
| P/B | 1.0 | 1 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 0.7%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 42 | weight 30% |
|---|---|---|
| Solidity | 34 | weight 25% |
| Liquidity | 41 | weight 15% |
| Growth | 51 | weight 15% |
| Consistency | 75 | weight 15% |
Durability: 48 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is LILLIAN RISBERG GJEMSE AS?
The operating margin was 0.1% in 2025, against a median of 2.1% among small companies in the same sector. Return on assets was 1.5%.
How solid is LILLIAN RISBERG GJEMSE AS?
The equity ratio was 21.4% in 2025 (median 31.1%). Debt-to-equity was 3.68 (median 1.14).
What is the liquidity of LILLIAN RISBERG GJEMSE AS like?
The current ratio was 1.27 in 2025 (median 1.56).
How does LILLIAN RISBERG GJEMSE AS compare in Handel?
LILLIAN RISBERG GJEMSE AS ranks 12,452 of 21,611 in Handel for 2025. Among companies of the same size (small companies) it ranks 11,748 of 20,696. Revenue changed by 4.1% from the year before.
From the Central Coordinating Register
- Org. no.
- 930888141
- Legal form
- AS
- Sector
- Handel (47.110)
- Size tier
- small
- Employees
- 16 registered 10 September 2026
- Founded
- 7 February 2023 3 years in operation
- Share capital
- 0.50 MNOK
- Business address
- REMA 1000 MERÅKER, Mellomriksveien 4869, 7530 MERÅKER
- Municipality
- Meråker rank 28 of 33 in KOSTRA group 5
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Lillian Risberg Gjemse
- Chair of the board
- Lillian Risberg Gjemse
- Auditor
- PRICEWATERHOUSECOOPERS AS
- Accountant
- REMA 1000 NORGE AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 41 | 56 | 46 | |
| Rank | 13,493 | 8,272 | 12,452 | |
| Operating margin | 1.1% | 1.4% | 0.1% | |
| Return on assets | 6.9% | 12.4% | 1.5% | |
| Equity ratio | 14.7% | 24.6% | 21.4% | |
| Current ratio | 1.17 | 1.32 | 1.27 | |
| Revenue growth | – | 52.0% | 4.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 29.3 MNOK | 44.5 MNOK | 46.3 MNOK |
| Operating profit | 0.3 MNOK | 0.6 MNOK | 0.0 MNOK |
| Profit before tax | 0.4 MNOK | 0.6 MNOK | 0.1 MNOK |
| Net profit | 0.3 MNOK | 0.5 MNOK | 0.1 MNOK |
| Financial expenses | – | 0.0 MNOK | 0.0 MNOK |
| Total assets | 5.3 MNOK | 5.2 MNOK | 5.1 MNOK |
| Current assets | 5.3 MNOK | 5.2 MNOK | 5.1 MNOK |
| Equity | 0.8 MNOK | 1.3 MNOK | 1.1 MNOK |
| Retained earnings | 0.3 MNOK | 0.8 MNOK | 0.6 MNOK |
| Total liabilities | 4.5 MNOK | 3.9 MNOK | 4.0 MNOK |
| Current liabilities | 4.5 MNOK | 3.9 MNOK | 4.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6434771.
Further
Similar companies
- MILLEFIORI AS index 46, rank 12,450
- ELEMENTSALG AS index 46, rank 12,451
- ISDN AS index 46, rank 12,453
- MAMMA PIZZA IMPORT AS index 46, rank 12,454
- PORTEN TIL NORD-NORGE AS index 46, rank 12,455