MÅSØVAL DRIFT AS

Org. no. 935509920 · FRØYA · Founded 1984 · 170 employees

Score · fiscal year 2024

62of 100

How to read this: the company is ahead of 72 % of medium-sized companies in the same sector in 2024. What does this mean?

Rank: 1,059 of 3,976 · Sjømat

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 76 and solidity 45 out of 100 among medium-sized companies in the same sector in 2024. Methodology

Against the sector

MÅSØVAL DRIFT AS is 12 points above the median for medium-sized companies in the same sector in 2024.

Median score 50 among 419 companies.

Against medium-sized companies in the same sector in 2024: operating margin 19.4% (median 11.4%) and equity ratio 39.8% (median 44.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue447 MNOK205 MNOK
Operating margin 19.4% 11.4% 65 %
Profit margin 18.4% 7.7% shown, not part of the index
Return on assets 27.4% 9.0% 87 %
Equity ratio 39.8% 44.9% 45 %
Debt-to-equity 1.52 1.22 44 %
Current ratio 1.78 1.80 49 %
Revenue growth 17.0% 9.9% 63 %
Revenue per employee2.63 MNOK7.03 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 62, MÅSØVAL DRIFT AS does better than 72% of medium-sized companies in the same sector (419 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • MÅSØVAL DRIFT AS
  • Median: medium-sized companies in the same sector
Analysis · 2024

What the numbers say

MÅSØVAL DRIFT AS had an operating margin of 19.4% and an equity ratio of 39.8% in 2024, and ranks 1,059 of 3,976 in Sjømat.

From 2023 to 2024: the operating margin rose from 5.3% to 19.4% and the equity ratio rose from 25.1% to 39.8%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 127 MNOK and 815 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 81.5 MNOK 10.0 815 MNOK
EV/EBIT Operating profit: 86.7 MNOK
minus net debt 27.4 MNOK
8.0 666 MNOK
P/B Equity: 127.0 MNOK 1.0 127 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 2.7% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −5.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability76 weight 30%
Solidity45 weight 25%
Liquidity49 weight 15%
Growth63 weight 15%
Consistency73 weight 15%

Durability: 50 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is MÅSØVAL DRIFT AS?

The operating margin was 19.4% in 2024, against a median of 11.4% among medium-sized companies in the same sector. Return on assets was 27.4%.

How solid is MÅSØVAL DRIFT AS?

The equity ratio was 39.8% in 2024 (median 44.9%). Debt-to-equity was 1.52 (median 1.22).

What is the liquidity of MÅSØVAL DRIFT AS like?

The current ratio was 1.78 in 2024 (median 1.80).

How does MÅSØVAL DRIFT AS compare in Sjømat?

MÅSØVAL DRIFT AS ranks 1,059 of 3,976 in Sjømat for 2024. Among companies of the same size (medium-sized companies) it ranks 116 of 419. Revenue changed by 17.0% from the year before.

From the Central Coordinating Register

Org. no.
935509920
Legal form
AS
Sector
Sjømat (03.211)
Size tier
medium
Employees
170 registered 10 October 2026
Founded
29 June 1984 42 years in operation
Share capital
6.69 MNOK
Business address
Nordfrøyveien 413, 7260 SISTRANDA (FRØYA)
Municipality
Frøya rank 1–8 of 9 in KOSTRA group 3
Latest accounts filed
2025
LEI
549300HN2FLRSE7N2K11 not renewed (lapsed)

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Lars Måsøval
Chair of the board
Lars Måsøval
Board member
Anders Hagestande
Board member
Berit Fossan
Auditor
KPMG AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Parent company
No parent company: owned by persons

Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 29 October 2026. The parent is the one the company itself reported to GLEIF.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index386250
Rank2,6001,0592,013
Operating margin5.3%19.4%3.8%
Return on assets7.5%27.4%17.3%
Equity ratio25.1%39.8%23.8%
Current ratio1.791.781.10
Revenue growth–17.0%334.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue382.2 MNOK447.3 MNOK1,942.8 MNOK
Operating profit20.2 MNOK86.7 MNOK73.2 MNOK
Profit before tax17.1 MNOK82.3 MNOK73.8 MNOK
Net profit−21.1 MNOK81.5 MNOK57.5 MNOK
Financial expenses3.2 MNOK5.2 MNOK17.1 MNOK
Total assets269.5 MNOK319.5 MNOK525.8 MNOK
Current assets247.8 MNOK292.6 MNOK439.9 MNOK
Equity67.5 MNOK127.0 MNOK125.1 MNOK
Retained earnings44.1 MNOK103.5 MNOK52.6 MNOK
Total liabilities201.9 MNOK192.5 MNOK400.7 MNOK
Current liabilities138.4 MNOK164.1 MNOK398.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6041289.

Similar companies