MÅSØVAL DRIFT AS

Org. no. 935509920 · FRØYA · Founded 1984 · 170 employees

Score · fiscal year 2025

51of 100

How to read this: the company is ahead of 51 % of large companies in the same sector in 2025. What does this mean?

Rank: 1,570 of 3,375 · Sjømat

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 64 and solidity 19 out of 100 among large companies in the same sector in 2025. Methodology

Against the sector

MÅSØVAL DRIFT AS is 1 points above the median for large companies in the same sector in 2025.

Median score 50 among 75 companies.

Against large companies in the same sector in 2025: operating margin 3.8% (median 5.1%) and equity ratio 23.8% (median 40.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue1,943 MNOK1,826 MNOK
Operating margin 3.8% 5.1% 41 %
Profit margin 3.8% 3.9% shown, not part of the index
Return on assets 17.3% 5.1% 86 %
Equity ratio 23.8% 40.5% 19 %
Debt-to-equity 3.20 1.47 19 %
Current ratio 1.10 1.37 35 %
Revenue growth 334.4% 7.5% 98 %
Revenue per employee11.43 MNOK11.76 MNOK

The median and “ahead of” refer to large companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 51, MÅSØVAL DRIFT AS does better than 51% of large companies in the same sector (75 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • MÅSØVAL DRIFT AS
  • Median: large companies in the same sector
Summary analysis

MÅSØVAL DRIFT AS has a score of 51 for 2025, rank 1,570 of 3,375 in the sector.

Strongest: Growth: percentile 98 against peers, revenue growth 334.4% against a median of 7.5%. Profitability: percentile 64 against peers, operating margin 3.8% against a median of 5.1%.

Weakest: Solidity: percentile 19 against peers, equity ratio 23.8% against a median of 40.5%. Liquidity: percentile 35 against peers, current ratio 1.10 against a median of 1.37.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

MÅSØVAL DRIFT AS had an operating margin of 3.8% and an equity ratio of 23.8% in 2025, and ranks 1,570 of 3,375 in Sjømat.

From 2024 to 2025: revenue grew by 334% and the operating margin fell from 19.4% to 3.8%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 125 MNOK and 591 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 57.5 MNOK 10.0 575 MNOK
EV/EBIT Operating profit: 73.2 MNOK
minus net debt −4.9 MNOK
8.0 591 MNOK
P/B Equity: 125.1 MNOK 1.0 125 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 334.4% (median 7.5%); Current ratio 1.10 (median 1.37).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −1.7%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability64 weight 30%
Solidity19 weight 25%
Liquidity35 weight 15%
Growth98 weight 15%
Consistency48 weight 15%

Durability: 50 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is MÅSØVAL DRIFT AS?

The operating margin was 3.8% in 2025, against a median of 5.1% among large companies in the same sector. Return on assets was 17.3%.

How solid is MÅSØVAL DRIFT AS?

The equity ratio was 23.8% in 2025 (median 40.5%). Debt-to-equity was 3.20 (median 1.47).

What is the liquidity of MÅSØVAL DRIFT AS like?

The current ratio was 1.10 in 2025 (median 1.37).

How does MÅSØVAL DRIFT AS compare in Sjømat?

MÅSØVAL DRIFT AS ranks 1,570 of 3,375 in Sjømat for 2025. Among companies of the same size (large companies) it ranks 37 of 75. Revenue changed by 334.4% from the year before.

From the Central Coordinating Register

Org. no.
935509920
Legal form
AS
Sector
Sjømat (03.211)
Size tier
large
Employees
170 registered 10 October 2026
Founded
29 June 1984 42 years in operation
Share capital
6.69 MNOK
Business address
Nordfrøyveien 413, 7260 SISTRANDA (FRØYA)
Municipality
Frøya rank 1–8 of 9 in KOSTRA group 3
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Lars Måsøval
Chair of the board
Lars Måsøval
Board member
Anders Hagestande
Board member
Berit Fossan
Auditor
KPMG AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index376151
Rank2,0558851,570
Operating margin5.3%19.4%3.8%
Return on assets7.5%27.4%17.3%
Equity ratio25.1%39.8%23.8%
Current ratio1.791.781.10
Revenue growth–17.0%334.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue382.2 MNOK447.3 MNOK1,942.8 MNOK
Operating profit20.2 MNOK86.7 MNOK73.2 MNOK
Profit before tax17.1 MNOK82.3 MNOK73.8 MNOK
Net profit−21.1 MNOK81.5 MNOK57.5 MNOK
Financial expenses3.2 MNOK5.2 MNOK17.1 MNOK
Total assets269.5 MNOK319.5 MNOK525.8 MNOK
Current assets247.8 MNOK292.6 MNOK439.9 MNOK
Equity67.5 MNOK127.0 MNOK125.1 MNOK
Retained earnings44.1 MNOK103.5 MNOK52.6 MNOK
Total liabilities201.9 MNOK192.5 MNOK400.7 MNOK
Current liabilities138.4 MNOK164.1 MNOK398.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 7215574.