LILLIAN RISBERG GJEMSE AS
Score · fiscal year 2024
55of 100
How to read this: the company is ahead of 60 % of small companies in the same sector in 2024. What does this mean?
Rank: 11,472 of 28,783 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 58 and solidity 34 out of 100 among small companies in the same sector in 2024. Methodology
Against the sector
LILLIAN RISBERG GJEMSE AS is 5 points above the median for small companies in the same sector in 2024.
Median score 50 among 26,966 companies.
Against small companies in the same sector in 2024: operating margin 1.4% (median 2.1%) and equity ratio 24.6% (median 35.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 44 MNOK | 3 MNOK |
| Operating margin | 1.4% | 2.1% |
| Profit margin | 1.4% | 1.8% |
| Return on assets | 12.4% | 2.9% |
| Equity ratio | 24.6% | 35.5% |
| Debt-to-equity | 3.07 | 1.03 |
| Current ratio | 1.32 | 1.62 |
| Revenue growth | 52.0% | 2.6% |
| Revenue per employee | 2.78 MNOK | 1.54 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 55, LILLIAN RISBERG GJEMSE AS does better than 60% of small companies in the same sector (27,072 companies) in 2024.
Score 2023–2025
- LILLIAN RISBERG GJEMSE AS
- Median: small companies in the same sector
What the numbers say
LILLIAN RISBERG GJEMSE AS had an operating margin of 1.4% and an equity ratio of 24.6% in 2024, and ranks 11,472 of 28,783 in Handel.
From 2023 to 2024: revenue grew by 52% and the equity ratio rose from 14.7% to 24.6%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 1 MNOK and 6 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 5 MNOK |
| EV/EBIT | 8.0 | 6 MNOK |
| P/B | 1.0 | 1 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −134.9%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 58 | weight 30% |
|---|---|---|
| Solidity | 34 | weight 25% |
| Liquidity | 41 | weight 15% |
| Growth | 86 | weight 15% |
| Consistency | 71 | weight 15% |
Durability: 47 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is LILLIAN RISBERG GJEMSE AS?
The operating margin was 1.4% in 2024, against a median of 2.1% among small companies in the same sector. Return on assets was 12.4%.
How solid is LILLIAN RISBERG GJEMSE AS?
The equity ratio was 24.6% in 2024 (median 35.5%). Debt-to-equity was 3.07 (median 1.03).
What is the liquidity of LILLIAN RISBERG GJEMSE AS like?
The current ratio was 1.32 in 2024 (median 1.62).
How does LILLIAN RISBERG GJEMSE AS compare in Handel?
LILLIAN RISBERG GJEMSE AS ranks 11,472 of 28,783 in Handel for 2024. Among companies of the same size (small companies) it ranks 10,792 of 27,072. Revenue changed by 52.0% from the year before.
From the Central Coordinating Register
- Org. no.
- 930888141
- Legal form
- AS
- Sector
- Handel (47.110)
- Size tier
- small
- Employees
- 16 registered 10 September 2026
- Founded
- 7 February 2023 3 years in operation
- Share capital
- 0.50 MNOK
- Business address
- REMA 1000 MERÅKER, Mellomriksveien 4869, 7530 MERÅKER
- Municipality
- Meråker rank 19–32 of 33 in KOSTRA group 5
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Lillian Risberg Gjemse
- Chair of the board
- Lillian Risberg Gjemse
- Auditor
- PRICEWATERHOUSECOOPERS AS
- Accountant
- REMA 1000 NORGE AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 38 | 55 | 45 | |
| Rank | 17,988 | 11,472 | 18,160 | |
| Operating margin | 1.1% | 1.4% | 0.1% | |
| Return on assets | 6.9% | 12.4% | 1.5% | |
| Equity ratio | 14.7% | 24.6% | 21.4% | |
| Current ratio | 1.17 | 1.32 | 1.27 | |
| Revenue growth | – | 52.0% | 4.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 29.3 MNOK | 44.5 MNOK | 46.3 MNOK |
| Operating profit | 0.3 MNOK | 0.6 MNOK | 0.0 MNOK |
| Profit before tax | 0.4 MNOK | 0.6 MNOK | 0.1 MNOK |
| Net profit | 0.3 MNOK | 0.5 MNOK | 0.1 MNOK |
| Financial expenses | – | 0.0 MNOK | 0.0 MNOK |
| Total assets | 5.3 MNOK | 5.2 MNOK | 5.1 MNOK |
| Current assets | 5.3 MNOK | 5.2 MNOK | 5.1 MNOK |
| Equity | 0.8 MNOK | 1.3 MNOK | 1.1 MNOK |
| Retained earnings | 0.3 MNOK | 0.8 MNOK | 0.6 MNOK |
| Total liabilities | 4.5 MNOK | 3.9 MNOK | 4.0 MNOK |
| Current liabilities | 4.5 MNOK | 3.9 MNOK | 4.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 5478447.
Further
Similar companies
- BILNETT AS index 55, rank 11,468 · compare
- ELKJØP FOSEN AS index 55, rank 11,469 · compare
- TEAM EUROSKO AS index 55, rank 11,471 · compare
- MA2MA AS index 55, rank 11,473 · compare
- NOR ZOO AS index 55, rank 11,474 · compare