HAVSTJERNA AS
Score · fiscal year 2025
25of 100
How to read this: the company is ahead of 16 % of small companies in the same sector in 2025. What does this mean?
Rank: 3,579 of 4,158 · Sjømat
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 28 and solidity 0 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
HAVSTJERNA AS is 25 points below the median for small companies in the same sector in 2025.
Median score 50 among 3,607 companies.
Against small companies in the same sector in 2025: operating margin −9.6% (median 9.9%) and equity ratio −10.8% (median 36.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 16 MNOK | 2 MNOK |
| Operating margin | −9.6% | 9.9% |
| Profit margin | −27.0% | 6.6% |
| Return on assets | −2.0% | 3.1% |
| Equity ratio | −10.8% | 36.4% |
| Debt-to-equity | – | 1.03 |
| Current ratio | 0.58 | 1.66 |
| Revenue growth | 19.9% | 13.5% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 25, HAVSTJERNA AS does better than 16% of small companies in the same sector (3,639 companies) in 2025.
Score 2023–2025
- HAVSTJERNA AS
- Median: small companies in the same sector
HAVSTJERNA AS has a score of 25 for 2025, rank 3,579 of 4,158 in the sector.
Strongest: Growth: percentile 56 against peers, revenue growth 19.9% against a median of 13.5%.
Weakest: Solidity: percentile 0 against peers, equity ratio −10.8% against a median of 36.4%. Liquidity: percentile 24 against peers, current ratio 0.58 against a median of 1.66.
Worth a closer look
- Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern? Based on: equity ratio −10.8% (median 36.4%).
- Consider strengthening liquidity: current liabilities are 1.7 times current assets. Based on: current ratio 0.58 (median 1.66).
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −27.0% (median 6.6%).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
HAVSTJERNA AS had an operating margin of −9.6% and an equity ratio of −10.8% in 2025, and ranks 3,579 of 4,158 in Sjømat.
From 2024 to 2025: the operating margin rose from −23.9% to −9.6% and revenue grew by 20%.
This text is generated automatically from the 2025 accounts.
Three simple methods
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | not meaningful |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −10.8% (median 36.4%).
- watch
Consider strengthening liquidity: current liabilities are 1.7 times current assets.
Based on: Current ratio 0.58 (median 1.66).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −27.0% (median 6.6%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 6.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −5.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 28 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 24 | weight 15% |
| Growth | 56 | weight 15% |
| Consistency | 30 | weight 15% |
Durability: 25 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is HAVSTJERNA AS?
The operating margin was −9.6% in 2025, against a median of 9.9% among small companies in the same sector. Return on assets was −2.0%. The company made a loss before tax.
How solid is HAVSTJERNA AS?
The equity ratio was −10.8% in 2025 (median 36.4%). Equity is negative, so liabilities exceed assets.
What is the liquidity of HAVSTJERNA AS like?
The current ratio was 0.58 in 2025 (median 1.66). Current assets did not cover current liabilities.
How does HAVSTJERNA AS compare in Sjømat?
HAVSTJERNA AS ranks 3,579 of 4,158 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 3,064 of 3,639. Revenue changed by 19.9% from the year before.
From the Central Coordinating Register
- Org. no.
- 930135682
- Legal form
- AS
- Sector
- Sjømat (03.110)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 14 September 2022 4 years in operation
- Share capital
- 0.60 MNOK
- Business address
- Kågsundveien 999, 9192 ARNØYHAMN (SKJERVØY)
- Municipality
- Skjervøy rank 15–26 of 28 in KOSTRA group 6
- Latest accounts filed
- 2025
- LEI
- 15955IBPUSINUF2B6N57 renews 18 March 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Rolf Bjørnar Tøllefsen
- Chair of the board
- Svein Roger Slettum Karlsen
- Board member
- Rolf Bjørnar Tøllefsen
- Board member
- Rita Slettum Karlsen
- Auditor
- CEDRA NORGE AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
- Parent company
- No parent company: owned by persons
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 29 October 2026. The parent is the one the company itself reported to GLEIF.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 28 | 22 | 25 | |
| Rank | 3,036 | 3,530 | 3,579 | |
| Operating margin | 3.7% | −23.9% | −9.6% | |
| Return on assets | 2.0% | −4.4% | −2.0% | |
| Equity ratio | −2.0% | −3.3% | −10.8% | |
| Current ratio | 1.06 | 1.44 | 0.58 | |
| Revenue growth | – | −50.2% | 19.9% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 27.0 MNOK | 13.5 MNOK | 16.1 MNOK |
| Operating profit | 1.0 MNOK | −3.2 MNOK | −1.5 MNOK |
| Profit before tax | −1.7 MNOK | −6.3 MNOK | −4.4 MNOK |
| Net profit | −1.3 MNOK | −4.9 MNOK | −3.5 MNOK |
| Financial expenses | 2.9 MNOK | 3.9 MNOK | 3.4 MNOK |
| Total assets | 62.3 MNOK | 54.3 MNOK | 49.4 MNOK |
| Current assets | 9.0 MNOK | 3.0 MNOK | 0.9 MNOK |
| Equity | −1.3 MNOK | −1.8 MNOK | −5.3 MNOK |
| Retained earnings | −1.3 MNOK | −2.4 MNOK | −5.9 MNOK |
| Total liabilities | 63.6 MNOK | 56.0 MNOK | 54.7 MNOK |
| Current liabilities | 8.5 MNOK | 2.1 MNOK | 1.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6569687.
Further
Similar companies
- INSOMNIA INVEST AS index 25, rank 3,576 · compare
- OFS MÅLØY AS index 25, rank 3,577 · compare
- OLE OSKAR AS index 25, rank 3,578 · compare
- CAVARO AS index 25, rank 3,580 · compare
- SJØSTERK AS index 25, rank 3,581 · compare