Smulan AS
Score · fiscal year 2024
Not enough data: Not enough data (below minimum revenue)
Based on the annual accounts for 2024
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1 MNOK | 3 MNOK |
| Operating margin | −7.5% | 7.7% |
| Profit margin | −12.1% | 3.4% |
| Return on assets | −4.8% | 4.5% |
| Equity ratio | 17.6% | 32.5% |
| Debt-to-equity | 4.70 | 1.56 |
| Current ratio | 1.22 | 1.60 |
| Revenue growth | −45.8% | −4.2% |
The median and “ahead of” refer to companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
Score 2023–2025
- Smulan AS
- Median: companies in the same sector
What the numbers say
Smulan AS had an equity ratio of 17.6% in 2024. The company is not ranked: not enough data (below minimum revenue).
From 2023 to 2024: the operating margin fell from 18.2% to −7.5% and went from a profit to a loss before tax.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 0 MNOK and 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 16.9 | 0 MNOK |
| EV/EBIT | 17.0 | 1 MNOK |
| P/B | 2.2 | 0 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −12.1% (median 3.4%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −7.5% (median 7.7%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 7.4% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −0.5%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
Questions and answers
How profitable is Smulan AS?
The operating margin was −7.5% in 2024, against a median of 7.7% among companies in the same sector. Return on assets was −4.8%. The company made a loss before tax.
How solid is Smulan AS?
The equity ratio was 17.6% in 2024 (median 32.5%). Debt-to-equity was 4.70 (median 1.56).
What is the liquidity of Smulan AS like?
The current ratio was 1.22 in 2024 (median 1.60).
From the Central Coordinating Register
- Org. no.
- 927484234
- Legal form
- AS
- Sector
- Sjømat (03.110)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 29 June 2021 5 years in operation
- Share capital
- 0.05 MNOK
- Business address
- Skippergata 30A, 9593 BREIVIKBOTN (HASVIK)
- Municipality
- Hasvik rank 6–29 of 36 in KOSTRA group 15
- Audit
- Audit opted out from 29 July 2021
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
- Ultimate owner: private person
The company is new in the shareholder register in 2025.
Holds shares in: Breivikbotn Fiskeriservice AS (4%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 52 | – | 63 | |
| Rank | 938 | – | 495 | |
| Operating margin | 18.2% | −7.5% | 20.5% | |
| Return on assets | 25.2% | −4.8% | 24.5% | |
| Equity ratio | 20.9% | 17.6% | 31.5% | |
| Current ratio | 1.66 | 1.22 | 3.39 | |
| Revenue growth | – | −45.8% | 44.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.4 MNOK | 0.8 MNOK | 1.1 MNOK |
| Operating profit | 0.3 MNOK | −0.1 MNOK | 0.2 MNOK |
| Profit before tax | 0.2 MNOK | −0.1 MNOK | 0.2 MNOK |
| Tax expense | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Net profit | 0.2 MNOK | −0.1 MNOK | 0.2 MNOK |
| Financial expenses | 0.1 MNOK | 0.1 MNOK | 0.0 MNOK |
| Total assets | 1.1 MNOK | 0.9 MNOK | 1.0 MNOK |
| Current assets | 0.4 MNOK | 0.2 MNOK | 0.4 MNOK |
| Equity | 0.2 MNOK | 0.1 MNOK | 0.3 MNOK |
| Retained earnings | 0.2 MNOK | 0.1 MNOK | 0.3 MNOK |
| Total liabilities | 0.9 MNOK | 0.7 MNOK | 0.7 MNOK |
| Current liabilities | 0.2 MNOK | 0.2 MNOK | 0.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 5993275.