ØS VARME AS
Score · fiscal year 2023
75of 100
How to read this: the company is ahead of 88 % of small companies in the same sector in 2023. What does this mean?
Rank: 4,120 of 34,740 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 80 and solidity 71 out of 100 among small companies in the same sector in 2023. Methodology
Against the sector
ØS VARME AS is 25 points above the median for small companies in the same sector in 2023.
Median score 50 among 32,562 companies.
Against small companies in the same sector in 2023: operating margin 9.1% (median 2.5%) and equity ratio 69.9% (median 39.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 90 MNOK | 4 MNOK |
| Operating margin | 9.1% | 2.5% |
| Profit margin | 8.6% | 2.2% |
| Return on assets | 25.6% | 4.0% |
| Equity ratio | 69.9% | 39.1% |
| Debt-to-equity | 0.43 | 1.00 |
| Current ratio | 2.96 | 1.70 |
| Revenue growth | – | 0.0% |
| Revenue per employee | 7.47 MNOK | 1.54 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 75, ØS VARME AS does better than 88% of small companies in the same sector (32,646 companies) in 2023.
Score 2023–2025
- ØS VARME AS
- Median: small companies in the same sector
What the numbers say
ØS VARME AS had an operating margin of 9.1% and an equity ratio of 69.9% in 2023, and ranks 4,120 of 34,740 in Handel.
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 24 MNOK and 65 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 60 MNOK |
| EV/EBIT | 8.0 | 65 MNOK |
| P/B | 1.0 | 24 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 8.7% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 80 | weight 30% |
|---|---|---|
| Solidity | 71 | weight 25% |
| Liquidity | 71 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 73 | weight 15% |
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is ØS VARME AS?
The operating margin was 9.1% in 2023, against a median of 2.5% among small companies in the same sector. Return on assets was 25.6%.
How solid is ØS VARME AS?
The equity ratio was 69.9% in 2023 (median 39.1%). Debt-to-equity was 0.43 (median 1.00).
What is the liquidity of ØS VARME AS like?
The current ratio was 2.96 in 2023 (median 1.70).
How does ØS VARME AS compare in Handel?
ØS VARME AS ranks 4,120 of 34,740 in Handel for 2023. Among companies of the same size (small companies) it ranks 3,838 of 32,646.
From the Central Coordinating Register
- Org. no.
- 921207417
- Legal form
- AS
- Sector
- Handel (46.840)
- Size tier
- small
- Employees
- 12 registered 10 July 2024
- Founded
- 20 July 2018 8 years in operation
- Share capital
- 0.15 MNOK
- Business address
- Welhavens vei 9, 4319 SANDNES
- Municipality
- Sandnes rank 4 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
- Website
- www.osvarme.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Jone Henrik Kristensen
- Chair of the board
- Jon Håkon Pran
- Board member
- Rune Håvik
- Auditor
- CREDO REVISJON AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 75 | 76 | 69 | |
| Rank | 4,120 | 2,413 | 5,660 | |
| Operating margin | 9.1% | 9.8% | 9.6% | |
| Return on assets | 25.6% | 20.0% | 18.8% | |
| Equity ratio | 69.9% | 60.2% | 55.6% | |
| Current ratio | 2.96 | 2.37 | 2.15 | |
| Revenue growth | – | 15.5% | 1.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 89.6 MNOK | 103.5 MNOK | 105.4 MNOK |
| Operating profit | 8.1 MNOK | 10.1 MNOK | 10.1 MNOK |
| Profit before tax | 7.7 MNOK | 10.2 MNOK | 9.9 MNOK |
| Net profit | 6.0 MNOK | 7.9 MNOK | 7.6 MNOK |
| Financial expenses | 0.9 MNOK | 0.2 MNOK | 0.6 MNOK |
| Total assets | 33.6 MNOK | 52.3 MNOK | 55.7 MNOK |
| Current assets | 30.0 MNOK | 49.4 MNOK | 53.2 MNOK |
| Equity | 23.5 MNOK | 31.5 MNOK | 31.0 MNOK |
| Retained earnings | 16.0 MNOK | 24.0 MNOK | 23.5 MNOK |
| Total liabilities | 10.1 MNOK | 20.8 MNOK | 24.7 MNOK |
| Current liabilities | 10.1 MNOK | 20.8 MNOK | 24.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 4619121.
Further
Similar companies
- PAK AS index 75, rank 4,119 · compare
- KARJOLEN AS index 75, rank 4,121 · compare
- FLOWERCONCEPT AS index 75, rank 4,122 · compare
- AOLY HOLDING AS index 75, rank 4,123 · compare
- THUESTAD BIL & MOTOR AS index 75, rank 4,124 · compare