ØS VARME AS

Org. no. 921207417 · SANDNES · Founded 2018 · 12 employees

Score · fiscal year 2025

69of 100

How to read this: the company is ahead of 88 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 4,253 of 30,442 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 80 and solidity 77 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

ØS VARME AS is 19 points above the median for medium-sized companies in the same sector in 2025.

Median score 50 among 1,664 companies.

Against medium-sized companies in the same sector in 2025: operating margin 9.6% (median 3.1%) and equity ratio 55.6% (median 32.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue105 MNOK176 MNOK
Operating margin 9.6% 3.1% 87 %
Profit margin 9.4% 3.1% shown, not part of the index
Return on assets 18.8% 11.3% 73 %
Equity ratio 55.6% 32.6% 77 %
Debt-to-equity 0.80 2.02 77 %
Current ratio 2.15 1.38 78 %
Revenue growth 1.8% 6.7% 33 %
Revenue per employee8.78 MNOK6.44 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 69, ØS VARME AS does better than 88% of medium-sized companies in the same sector (1,668 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • ØS VARME AS
  • Median: medium-sized companies in the same sector
Summary analysis

ØS VARME AS has a score of 69 for 2025, rank 4,253 of 30,442 in the sector.

Strongest: Profitability: percentile 80 against peers, operating margin 9.6% against a median of 3.1%. Liquidity: percentile 78 against peers, current ratio 2.15 against a median of 1.38.

Weakest: Growth: percentile 33 against peers, revenue growth 1.8% against a median of 6.7%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

ØS VARME AS had an operating margin of 9.6% and an equity ratio of 55.6% in 2025, and ranks 4,253 of 30,442 in Handel.

No large changes in the key figures from 2024 to 2025.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 31 MNOK and 86 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 7.6 MNOK 10.0 76 MNOK
EV/EBIT Operating profit: 10.1 MNOK
minus net debt −4.9 MNOK
8.0 86 MNOK
P/B Equity: 31.0 MNOK 1.0 31 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • positive

    Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?

    Based on: Operating margin 9.6% (median 3.1%); Equity ratio 55.6% (median 32.6%); Current ratio 2.15 (median 1.38).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −134.9%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability80 weight 30%
Solidity77 weight 25%
Liquidity78 weight 15%
Growth33 weight 15%
Consistency61 weight 15%

Durability: 74 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is ØS VARME AS?

The operating margin was 9.6% in 2025, against a median of 3.1% among medium-sized companies in the same sector. Return on assets was 18.8%.

How solid is ØS VARME AS?

The equity ratio was 55.6% in 2025 (median 32.6%). Debt-to-equity was 0.80 (median 2.02).

What is the liquidity of ØS VARME AS like?

The current ratio was 2.15 in 2025 (median 1.38).

How does ØS VARME AS compare in Handel?

ØS VARME AS ranks 4,253 of 30,442 in Handel for 2025. Among companies of the same size (medium-sized companies) it ranks 207 of 1,668. Revenue changed by 1.8% from the year before.

From the Central Coordinating Register

Org. no.
921207417
Legal form
AS
Sector
Handel (46.840)
Size tier
medium
Employees
12 registered 10 July 2024
Founded
20 July 2018 8 years in operation
Share capital
0.15 MNOK
Business address
Welhavens vei 9, 4319 SANDNES
Municipality
Sandnes rank 3 of 11 in KOSTRA group 12
Latest accounts filed
2025
Website
www.osvarme.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Jone Henrik Kristensen
Chair of the board
Jon Håkon Pran
Board member
Rune Håvik
Auditor
CREDO REVISJON AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index767669
Rank2,7931,7654,253
Operating margin9.1%9.8%9.6%
Return on assets25.6%20.0%18.8%
Equity ratio69.9%60.2%55.6%
Current ratio2.962.372.15
Revenue growth–15.5%1.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue89.6 MNOK103.5 MNOK105.4 MNOK
Operating profit8.1 MNOK10.1 MNOK10.1 MNOK
Profit before tax7.7 MNOK10.2 MNOK9.9 MNOK
Net profit6.0 MNOK7.9 MNOK7.6 MNOK
Financial expenses0.9 MNOK0.2 MNOK0.6 MNOK
Total assets33.6 MNOK52.3 MNOK55.7 MNOK
Current assets30.0 MNOK49.4 MNOK53.2 MNOK
Equity23.5 MNOK31.5 MNOK31.0 MNOK
Retained earnings16.0 MNOK24.0 MNOK23.5 MNOK
Total liabilities10.1 MNOK20.8 MNOK24.7 MNOK
Current liabilities10.1 MNOK20.8 MNOK24.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6570891.