BORGER AS

Org. no. 913572041 · RINGERIKE · Founded 2014 · 435 employees

Score · fiscal year 2025

46of 100

How to read this: the company is ahead of 50 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 648 of 1,123 · Helse og omsorg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 78 and solidity 13 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

BORGER AS is at the median for medium-sized companies in the same sector in 2025.

Median score 46 among 13 companies.

Against medium-sized companies in the same sector in 2025: operating margin 7.9% (median 4.5%) and equity ratio 9.6% (median 34.0%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 30 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue257 MNOK197 MNOK
Operating margin 7.9% 4.5% 83 %
Profit margin 9.0% 3.7% shown, not part of the index
Return on assets 26.1% 12.7% 73 %
Equity ratio 9.6% 34.0% 17 %
Debt-to-equity 9.37 1.76 9 %
Current ratio 0.90 1.09 33 %
Revenue growth 2.7% 2.7% 50 %
Revenue per employee0.59 MNOK0.86 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 46, BORGER AS does better than 50% of medium-sized companies in the same sector (13 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • BORGER AS
  • Median: medium-sized companies in the same sector
Summary analysis

BORGER AS has a score of 46 for 2025, rank 648 of 1,123 in the sector.

Strongest: Profitability: percentile 78 against peers, operating margin 7.9% against a median of 4.5%.

Weakest: Solidity: percentile 13 against peers, equity ratio 9.6% against a median of 34.0%. Liquidity: percentile 33 against peers, current ratio 0.90 against a median of 1.09.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

BORGER AS had an operating margin of 7.9% and an equity ratio of 9.6% in 2025, and ranks 648 of 1,123 in Helse og omsorg.

From 2024 to 2025: the equity ratio fell from 16.0% to 9.6%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 9 MNOK and 179 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 17.9 MNOK 10.0 179 MNOK
EV/EBIT Operating profit: 20.2 MNOK
minus net debt 0.0 MNOK
8.0 162 MNOK
P/B Equity: 8.5 MNOK 1.0 9 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 9.6% (median 34.0%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.1 times current assets.

    Based on: Current ratio 0.90 (median 1.09).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of −10.4%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability78 weight 30%
Solidity13 weight 25%
Liquidity33 weight 15%
Growth50 weight 15%
Consistency49 weight 15%

Durability: 42 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is BORGER AS?

The operating margin was 7.9% in 2025, against a median of 4.5% among medium-sized companies in the same sector. Return on assets was 26.1%.

How solid is BORGER AS?

The equity ratio was 9.6% in 2025 (median 34.0%). Debt-to-equity was 9.37 (median 1.76).

What is the liquidity of BORGER AS like?

The current ratio was 0.90 in 2025 (median 1.09). Current assets did not cover current liabilities.

How does BORGER AS compare in Helse og omsorg?

BORGER AS ranks 648 of 1,123 in Helse og omsorg for 2025. Among companies of the same size (medium-sized companies) it ranks 7 of 13. Revenue changed by 2.7% from the year before.

Public contracts

Contracts awarded since 2024
2
Total awarded value since 2024
value not stated
Framework agreements
2
Left out of the total: the value is a ceiling, not actual spend.
DateBuyerNotice ValueCPV
1 October 2026 Kongsvinger Kommune Heldøgns helse- og omsorgstjenester for kommunene i Kongsvingerregion. 240.0 MNOK (framework) 85311200
15 April 2026 Viken Vest Innkjøpssamarbeid (VVI) (2025/8900) Helse og Omsorgstjenester med rehabilitering til brukere med psykisk helsesvikt, rammeavtale 600.0 MNOK (framework) 85311200
11 August 2022 Viken Vest Innkjøpssamarbeid (VVI) (2021/7543) Helse- og omsorgstjenester med rehabilitering til brukere med psykisk helsesvikt, rammeavtale value not stated 85000000
29 June 2022 Oslo kommune v/ Velferdsetaten Konkurranse om kjøp av heldøgnstjenester til personer over 18 år med psykiske lidelser value not stated 85000000
16 March 2022 Viken Vest Innkjøpssamarbeid (VVI) (2021/7233) Bo og omsorgstilbud i i landlige omgivelser (gårder) for brukere med psykisk funksjonssvikt og/eller tilleggsproblematikk, rammeavtale value not stated 85000000
21 June 2019 Holmestrand kommune Ny konkurranse Institusjons- og omsorgsplasser value not stated 85000000
20 June 2018 Øvre Romerike Innkjøpssamarbeid Heldøgns bo- og omsorgstjenester og institusjonsplasser til kommunene på Øvre Romerike. value not stated 85000000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
913572041
Legal form
AS
Sector
Helse og omsorg (86.102)
Size tier
medium
Employees
435 registered 10 October 2026
Founded
1 April 2014 12 years in operation
Share capital
0.04 MNOK
Business address
Kartverksveien 7, 3511 HØNEFOSS (RINGERIKE)
Municipality
Ringerike rank 6–11 of 13 in KOSTRA group 10
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Roles have not been fetched yet.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 30 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index413946
Rank662785648
Operating margin10.0%6.9%7.9%
Return on assets24.8%16.1%26.1%
Equity ratio14.5%16.0%9.6%
Current ratio1.091.010.90
Revenue growth–14.3%2.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue218.9 MNOK250.1 MNOK256.9 MNOK
Operating profit21.9 MNOK17.2 MNOK20.2 MNOK
Profit before tax24.1 MNOK19.8 MNOK23.1 MNOK
Net profit17.8 MNOK15.3 MNOK17.9 MNOK
Financial expenses0.1 MNOK0.1 MNOK0.0 MNOK
Total assets97.7 MNOK123.4 MNOK88.5 MNOK
Current assets88.6 MNOK104.0 MNOK71.8 MNOK
Equity14.2 MNOK19.8 MNOK8.5 MNOK
Retained earnings14.0 MNOK19.7 MNOK8.4 MNOK
Total liabilities83.5 MNOK103.6 MNOK80.0 MNOK
Current liabilities81.4 MNOK103.2 MNOK80.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 7150905.

Similar companies