Bupa AS

Org. no. 912402223 · Nesna · Founded 2013 · 181 employees

Score · fiscal year 2025

39of 100

How to read this: the company is ahead of 25 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 119 of 158 · What are Morning company classes?
Place in the whole sector: 1,376 of 1,902 · Helse og omsorg

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 24 and solidity 41 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

Bupa AS is 13 points below the median for companies in the Morning class Medium in the same sector in 2025.

Median score 52 among 158 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin −0.5% (median 3.4%) and equity ratio 34.0% (median 40.8%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 30 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue114 MNOK98 MNOK
Operating margin −0.5% 3.4% 24 %
Profit margin −0.3% 4.2% shown, not part of the index
Return on assets −0.5% 7.6% 25 %
Equity ratio 34.0% 40.8% 42 %
Debt-to-equity 1.94 1.36 39 %
Current ratio 1.09 1.42 29 %
Revenue growth 16.6% 5.3% 75 %
Revenue per employee0.63 MNOK0.86 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 39, Bupa AS does better than 25% of companies in the Morning class Medium in the same sector (158 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Bupa AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

Bupa AS has a score of 39 for 2025, rank 1,376 of 1,902 in the sector.

Strongest: Growth: percentile 75 against peers, revenue growth 16.6% against a median of 5.3%.

Weakest: Profitability: percentile 24 against peers, operating margin −0.5% against a median of 3.4%. Liquidity: percentile 29 against peers, current ratio 1.09 against a median of 1.42.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Bupa AS had an operating margin of −0.5% and an equity ratio of 34.0% in 2025, and ranks 1,376 of 1,902 in Helse og omsorg.

From 2024 to 2025: went from a profit to a loss before tax and the operating margin fell from 7.9% to −0.5%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 15 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −0.3 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −0.6 MNOK 8.0 not meaningful
P/B Equity: 15.0 MNOK 1.0 15 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −0.3% (median 4.2%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −0.5% (median 3.4%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of −10.4%. Based on the 6 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability24 weight 30%
Solidity41 weight 25%
Liquidity29 weight 15%
Growth75 weight 15%
Consistency40 weight 15%

Durability: 56 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Bupa AS?

The operating margin was −0.5% in 2025, against a median of 3.4% among companies in the Morning class Medium in the same sector. Return on assets was −0.5%. The company made a loss before tax.

How solid is Bupa AS?

The equity ratio was 34.0% in 2025 (median 40.8%). Debt-to-equity was 1.94 (median 1.36).

What is the liquidity of Bupa AS like?

The current ratio was 1.09 in 2025 (median 1.42).

How does Bupa AS compare in Helse og omsorg?

Bupa AS ranks 1,376 of 1,902 in Helse og omsorg for 2025. Among companies in the Morning class Medium it is number 119 of 158. Revenue changed by 16.6% from the year before.

Public contracts

Contracts awarded since 2024
2
Total awarded value since 2024
25.5 MNOK
DateBuyerNotice ValueCPV
23 March 2026 Senja kommune Heldøgnstjeneste til tjenestemottaker i Senja kommune 25.4 MNOK 85000000
3 September 2025 Bardu kommune 2. gangs utlysning, forhåndskunngjøring - omsorgstjenester - Bardu kommune 0.1 MNOK 85312400
22 December 2022 Målselv kommune Omsorgstjenester 13.0 MNOK 85000000
25 September 2019 Lenvik kommune Kjøp av heldøgnstjenester til to tjenestemottakere 20.0 MNOK 85000000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
912402223
Legal form
AS
Sector
Helse og omsorg (87.201)
Morning company class
Medium
Employees
181 registered 10 October 2026
Founded
24 July 2013 13 years in operation
Share capital
0.03 MNOK
Business address
Strandvegen 31, 8700 NESNA
Municipality
Nesna rank 1–17 of 36 in KOSTRA group 15
Latest accounts filed
2025
Website
www.bupa.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 30 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index626739
Rank5863611,376
Operating margin7.2%7.9%−0.5%
Return on assets24.4%22.2%−0.5%
Equity ratio35.1%42.6%34.0%
Current ratio1.451.631.09
Revenue growth–13.7%16.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue86.2 MNOK98.0 MNOK114.3 MNOK
Operating profit6.2 MNOK7.7 MNOK−0.6 MNOK
Profit before tax6.2 MNOK7.9 MNOK−0.3 MNOK
Net profit4.9 MNOK6.2 MNOK−0.3 MNOK
Financial expenses0.1 MNOK0.0 MNOK0.1 MNOK
Total assets25.8 MNOK35.7 MNOK44.0 MNOK
Current assets24.1 MNOK33.5 MNOK31.7 MNOK
Equity9.1 MNOK15.2 MNOK15.0 MNOK
Retained earnings9.0 MNOK15.2 MNOK14.9 MNOK
Total liabilities16.8 MNOK20.5 MNOK29.0 MNOK
Current liabilities16.7 MNOK20.5 MNOK29.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6983310.