Extek AS
Score · fiscal year 2025
60of 100
How to read this: the company is ahead of 69 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 88 of 285 · What are Morning company classes?
Place in the whole sector: 263 of 885 · Undervisning
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 99 and solidity 19 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Extek AS is 10 points above the median for companies in the Morning class Small in the same sector in 2025.
Median score 50 among 285 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 33.7% (median 4.7%) and equity ratio 7.4% (median 27.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 13 MNOK | 20 MNOK |
| Operating margin | 33.7% | 4.7% |
| Profit margin | 33.6% | 3.6% |
| Return on assets | 75.1% | 9.0% |
| Equity ratio | 7.4% | 27.5% |
| Debt-to-equity | 12.58 | 2.24 |
| Current ratio | 1.08 | 1.27 |
| Revenue growth | 19.3% | 6.7% |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 60, Extek AS does better than 69% of companies in the Morning class Small in the same sector (285 companies) in 2025.
Score 2023–2025
- Extek AS
- Median: companies in the Morning class Small in the same sector
Extek AS has a score of 60 for 2025, rank 263 of 885 in the sector.
Strongest: Profitability: percentile 99 against peers, operating margin 33.7% against a median of 4.7%. Growth: percentile 88 against peers, revenue growth 19.3% against a median of 6.7%.
Weakest: Solidity: percentile 19 against peers, equity ratio 7.4% against a median of 27.5%. Liquidity: percentile 39 against peers, current ratio 1.08 against a median of 1.27.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 7.4% (median 27.5%).
- What lies behind weak solidity, and will it last?
- What lies behind weak liquidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Extek AS had an operating margin of 33.7% and an equity ratio of 7.4% in 2025, and ranks 263 of 885 in Undervisning.
From 2024 to 2025: the operating margin fell from 39.7% to 33.7% and revenue grew by 19%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 40 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 35 MNOK |
| EV/EBIT | 8.0 | 40 MNOK |
| P/B | 1.0 | 0 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 7.4% (median 27.5%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of −5.7%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 99 | weight 30% |
|---|---|---|
| Solidity | 19 | weight 25% |
| Liquidity | 39 | weight 15% |
| Growth | 88 | weight 15% |
| Consistency | 44 | weight 15% |
Durability: 58 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Extek AS?
The operating margin was 33.7% in 2025, against a median of 4.7% among companies in the Morning class Small in the same sector. Return on assets was 75.1%.
How solid is Extek AS?
The equity ratio was 7.4% in 2025 (median 27.5%). Debt-to-equity was 12.58 (median 2.24).
What is the liquidity of Extek AS like?
The current ratio was 1.08 in 2025 (median 1.27).
How does Extek AS compare in Undervisning?
Extek AS ranks 263 of 885 in Undervisning for 2025. Among companies in the Morning class Small it is number 88 of 285. Revenue changed by 19.3% from the year before.
From the Central Coordinating Register
- Org. no.
- 913420381
- Legal form
- AS
- Sector
- Undervisning (85.597)
- Morning company class
- Small
- Employees
- 0–4 (not registered)
- Founded
- 3 March 2014 12 years in operation
- Share capital
- 0.07 MNOK
- Business address
- Morenefaret 5, 4340 BRYNE (TIME)
- Municipality
- Time rank 2 of 38 in KOSTRA group 7
- Latest accounts filed
- 2025
- Website
- www.extek.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 51 | 64 | 60 | |
| Rank | 427 | 233 | 263 | |
| Operating margin | 36.0% | 39.7% | 33.7% | |
| Return on assets | 70.2% | 79.1% | 75.1% | |
| Equity ratio | 10.4% | 7.8% | 7.4% | |
| Current ratio | 1.11 | 1.08 | 1.08 | |
| Revenue growth | – | 28.7% | 19.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 8.6 MNOK | 11.1 MNOK | 13.3 MNOK |
| Operating profit | 3.1 MNOK | 4.4 MNOK | 4.5 MNOK |
| Profit before tax | 3.0 MNOK | 4.4 MNOK | 4.5 MNOK |
| Net profit | 2.4 MNOK | 3.4 MNOK | 3.5 MNOK |
| Financial expenses | −0.1 MNOK | 0.1 MNOK | 0.0 MNOK |
| Total assets | 4.2 MNOK | 5.6 MNOK | 6.0 MNOK |
| Current assets | 4.2 MNOK | 5.6 MNOK | 6.0 MNOK |
| Equity | 0.4 MNOK | 0.4 MNOK | 0.4 MNOK |
| Retained earnings | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total liabilities | 3.8 MNOK | 5.1 MNOK | 5.5 MNOK |
| Current liabilities | 3.8 MNOK | 5.1 MNOK | 5.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6388073.
Further
Similar companies
- Kristen Friskole Klippen AS index 60, rank 258 · compare
- Bjoarvik Trafikkskole AS index 60, rank 260 · compare
- Sygna Vgs AS index 60, rank 261 · compare
- Montessoriskolen Morgan AS index 60, rank 262 · compare
- Norges Toppidrettsgymnas Bodø AS index 60, rank 270 · compare