FISHBASE SALMON AS

Org. no. 891198752 · DØNNA · Founded 2007 · 44 employees

Score · fiscal year 2023

20of 100

How to read this: the company is ahead of 13 % of small companies in the same sector in 2023. What does this mean?

Rank: 2,586 of 2,944 · Sjømat

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 21 and solidity 0 out of 100 among small companies in the same sector in 2023. Methodology

Against the sector

FISHBASE SALMON AS is 30 points below the median for small companies in the same sector in 2023.

Median score 50 among 2,601 companies.

Against small companies in the same sector in 2023: operating margin −16.9% (median 9.2%) and equity ratio −2.7% (median 32.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue66 MNOK2 MNOK
Operating margin −16.9% 9.2% 25 %
Profit margin −19.4% 5.0% shown, not part of the index
Return on assets −11.0% 2.0% 17 %
Equity ratio −2.7% 32.5% 17 %
Debt-to-equity – 1.20 not compared
Current ratio 1.02 1.52 38 %
Revenue growth – 10.0% not compared
Revenue per employee1.51 MNOK1.51 MNOK

The median and “ahead of” refer to small companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 20, FISHBASE SALMON AS does better than 13% of small companies in the same sector (2,603 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • FISHBASE SALMON AS
  • Median: small companies in the same sector
Analysis · 2023

What the numbers say

FISHBASE SALMON AS had an operating margin of −16.9% and an equity ratio of −2.7% in 2023, and ranks 2,586 of 2,944 in Sjømat.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

MethodInputMultipleEstimate
P/E Net profit: −9.0 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −11.2 MNOK 8.0 not meaningful
P/B Equity: −2.7 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2023

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −2.7% (median 32.5%).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −19.4% (median 5.0%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −16.9% (median 9.2%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

  • critical Negative equity
Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −1.7%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability21 weight 30%
Solidity0 weight 25%
Liquidity38 weight 15%
Growth– no data, left out
Consistency32 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2023

Questions and answers

How profitable is FISHBASE SALMON AS?

The operating margin was −16.9% in 2023, against a median of 9.2% among small companies in the same sector. Return on assets was −11.0%. The company made a loss before tax.

How solid is FISHBASE SALMON AS?

The equity ratio was −2.7% in 2023 (median 32.5%). Equity is negative, so liabilities exceed assets.

What is the liquidity of FISHBASE SALMON AS like?

The current ratio was 1.02 in 2023 (median 1.52).

How does FISHBASE SALMON AS compare in Sjømat?

FISHBASE SALMON AS ranks 2,586 of 2,944 in Sjømat for 2023. Among companies of the same size (small companies) it ranks 2,269 of 2,603.

Group accounts

The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
891198752
Legal form
AS · part of a group
Sector
Sjømat (03.211)
Size tier
small
Employees
44 registered 10 October 2026
Founded
9 March 2007 19 years in operation
Share capital
0.74 MNOK
Business address
Øysundveien 11, 8820 DØNNA
Municipality
Dønna rank 19–31 of 36 in KOSTRA group 15
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Henry Morten Thomassen
Chair of the board
Henry Morten Thomassen
Board member
Steffen André Konradsen
Auditor
ERNST & YOUNG AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index203953
Rank2,5862,1461,416
Operating margin−16.9%−11.2%9.4%
Return on assets−11.0%−5.8%14.1%
Equity ratio−2.7%15.0%24.2%
Current ratio1.021.351.91
Revenue growth–−4.2%161.2%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue66.4 MNOK63.6 MNOK166.2 MNOK
Operating profit−11.2 MNOK−7.1 MNOK15.6 MNOK
Profit before tax−12.9 MNOK−13.0 MNOK10.0 MNOK
Net profit−9.0 MNOK−9.1 MNOK8.8 MNOK
Financial expenses1.8 MNOK6.0 MNOK5.8 MNOK
Total assets100.0 MNOK121.6 MNOK111.7 MNOK
Current assets49.7 MNOK75.5 MNOK69.0 MNOK
Equity−2.7 MNOK18.2 MNOK27.0 MNOK
Retained earnings−3.3 MNOK17.5 MNOK26.3 MNOK
Total liabilities102.7 MNOK103.4 MNOK84.7 MNOK
Current liabilities48.5 MNOK56.1 MNOK36.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 5335191.