FISHBASE SALMON AS
Score · fiscal year 2025
53of 100
How to read this: the company is ahead of 58 % of medium-sized companies in the same sector in 2025. What does this mean?
Rank: 1,303 of 3,183 · Sjømat
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 61 and solidity 22 out of 100 among medium-sized companies in the same sector in 2025. Methodology
Against the sector
FISHBASE SALMON AS is 3 points above the median for medium-sized companies in the same sector in 2025.
Median score 50 among 299 companies.
Against medium-sized companies in the same sector in 2025: operating margin 9.4% (median 10.2%) and equity ratio 24.2% (median 42.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 166 MNOK | 215 MNOK |
| Operating margin | 9.4% | 10.2% |
| Profit margin | 6.0% | 6.0% |
| Return on assets | 14.1% | 6.7% |
| Equity ratio | 24.2% | 42.1% |
| Debt-to-equity | 3.13 | 1.35 |
| Current ratio | 1.91 | 1.73 |
| Revenue growth | 161.2% | 9.2% |
| Revenue per employee | 3.78 MNOK | 8.58 MNOK |
The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 53, FISHBASE SALMON AS does better than 58% of medium-sized companies in the same sector (299 companies) in 2025.
Score 2023–2025
- FISHBASE SALMON AS
- Median: medium-sized companies in the same sector
What the numbers say
FISHBASE SALMON AS had an operating margin of 9.4% and an equity ratio of 24.2% in 2025, and ranks 1,303 of 3,183 in Sjømat.
From 2024 to 2025: revenue grew by 161% and the operating margin rose from −11.2% to 9.4%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 27 MNOK and 90 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 88 MNOK |
| EV/EBIT | 8.0 | 90 MNOK |
| P/B | 1.0 | 27 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −1.7%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 61 | weight 30% |
|---|---|---|
| Solidity | 22 | weight 25% |
| Liquidity | 54 | weight 15% |
| Growth | 96 | weight 15% |
| Consistency | 48 | weight 15% |
Durability: 38 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is FISHBASE SALMON AS?
The operating margin was 9.4% in 2025, against a median of 10.2% among medium-sized companies in the same sector. Return on assets was 14.1%.
How solid is FISHBASE SALMON AS?
The equity ratio was 24.2% in 2025 (median 42.1%). Debt-to-equity was 3.13 (median 1.35).
What is the liquidity of FISHBASE SALMON AS like?
The current ratio was 1.91 in 2025 (median 1.73).
How does FISHBASE SALMON AS compare in Sjømat?
FISHBASE SALMON AS ranks 1,303 of 3,183 in Sjømat for 2025. Among companies of the same size (medium-sized companies) it ranks 127 of 299. Revenue changed by 161.2% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 891198752
- Legal form
- AS · part of a group
- Sector
- Sjømat (03.211)
- Size tier
- medium
- Employees
- 44 registered 10 October 2026
- Founded
- 9 March 2007 19 years in operation
- Share capital
- 0.74 MNOK
- Business address
- Øysundveien 11, 8820 DØNNA
- Municipality
- Dønna rank 19–29 of 36 in KOSTRA group 15
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Henry Morten Thomassen
- Chair of the board
- Henry Morten Thomassen
- Board member
- Steffen André Konradsen
- Auditor
- ERNST & YOUNG AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 20 | 40 | 53 | |
| Rank | 2,401 | 1,979 | 1,303 | |
| Operating margin | −16.9% | −11.2% | 9.4% | |
| Return on assets | −11.0% | −5.8% | 14.1% | |
| Equity ratio | −2.7% | 15.0% | 24.2% | |
| Current ratio | 1.02 | 1.35 | 1.91 | |
| Revenue growth | – | −4.2% | 161.2% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 66.4 MNOK | 63.6 MNOK | 166.2 MNOK |
| Operating profit | −11.2 MNOK | −7.1 MNOK | 15.6 MNOK |
| Profit before tax | −12.9 MNOK | −13.0 MNOK | 10.0 MNOK |
| Net profit | −9.0 MNOK | −9.1 MNOK | 8.8 MNOK |
| Financial expenses | 1.8 MNOK | 6.0 MNOK | 5.8 MNOK |
| Total assets | 100.0 MNOK | 121.6 MNOK | 111.7 MNOK |
| Current assets | 49.7 MNOK | 75.5 MNOK | 69.0 MNOK |
| Equity | −2.7 MNOK | 18.2 MNOK | 27.0 MNOK |
| Retained earnings | −3.3 MNOK | 17.5 MNOK | 26.3 MNOK |
| Total liabilities | 102.7 MNOK | 103.4 MNOK | 84.7 MNOK |
| Current liabilities | 48.5 MNOK | 56.1 MNOK | 36.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7182629.
Further
Similar companies
- OPILIO AS index 54, rank 1,275
- ROWENTA HOLDING AS index 54, rank 1,276
- LERØY SJØTROLL KJÆRELVA AS index 54, rank 1,278
- TOMMA LAKS AS index 54, rank 1,285
- KOBBEVIK OG FURUHOLMEN OPPDRETT AS index 53, rank 1,325