Npro AS
Score · fiscal year 2023
53of 100
How to read this: the company is ahead of 55 % of companies in the Morning class Medium in the same sector in 2023. What does this mean?
Rank in the Morning class Medium: 38 of 83 · What are Morning company classes?
Place in the whole sector: 439 of 978 · Kultur og fritid
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 79 and solidity 45 out of 100 among companies in the Morning class Medium in the same sector in 2023. Methodology
Against the sector
Npro AS is 3 points above the median for companies in the Morning class Medium in the same sector in 2023.
Median score 50 among 83 companies.
Against companies in the Morning class Medium in the same sector in 2023: operating margin 12.2% (median 2.1%) and equity ratio 27.8% (median 29.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 50 MNOK | 102 MNOK |
| Operating margin | 12.2% | 2.1% |
| Profit margin | 10.5% | 1.4% |
| Return on assets | 17.1% | 5.1% |
| Equity ratio | 27.8% | 29.2% |
| Debt-to-equity | 2.60 | 2.01 |
| Current ratio | 1.05 | 1.05 |
| Revenue growth | – | 68.8% |
| Revenue per employee | 1.47 MNOK | 1.29 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 53, Npro AS does better than 55% of companies in the Morning class Medium in the same sector (83 companies) in 2023.
Score 2023–2025
- Npro AS
- Median: companies in the Morning class Medium in the same sector
What the numbers say
Npro AS had an operating margin of 12.2% and an equity ratio of 27.8% in 2023, and ranks 439 of 978 in Kultur og fritid.
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 10 MNOK and 39 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 39 MNOK |
| EV/EBIT | 8.0 | 39 MNOK |
| P/B | 1.0 | 10 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 3.7% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of −5.4%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 79 | weight 30% |
|---|---|---|
| Solidity | 45 | weight 25% |
| Liquidity | 50 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 14 | weight 15% |
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is Npro AS?
The operating margin was 12.2% in 2023, against a median of 2.1% among companies in the Morning class Medium in the same sector. Return on assets was 17.1%.
How solid is Npro AS?
The equity ratio was 27.8% in 2023 (median 29.2%). Debt-to-equity was 2.60 (median 2.01).
What is the liquidity of Npro AS like?
The current ratio was 1.05 in 2023 (median 1.05).
How does Npro AS compare in Kultur og fritid?
Npro AS ranks 439 of 978 in Kultur og fritid for 2023. Among companies in the Morning class Medium it is number 38 of 83.
From the Central Coordinating Register
- Org. no.
- 826923792
- Legal form
- AS
- Sector
- Kultur og fritid (90.390)
- Morning company class
- Medium
- Employees
- 34 registered 10 July 2026
- Founded
- 17 February 2021 5 years in operation
- Share capital
- 0.06 MNOK
- Business address
- Heggstadmoen 51, 7080 HEIMDAL (TRONDHEIM)
- Municipality
- Trondheim rank 3 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
- Website
- www.n-pro.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 53 | 37 | 62 | |
| Rank | 439 | 753 | 271 | |
| Operating margin | 12.2% | −0.8% | 6.5% | |
| Return on assets | 17.1% | −0.5% | 13.1% | |
| Equity ratio | 27.8% | 31.9% | 40.8% | |
| Current ratio | 1.05 | 1.33 | 1.00 | |
| Revenue growth | – | −4.3% | 33.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 50.0 MNOK | 47.9 MNOK | 64.0 MNOK |
| Operating profit | 6.1 MNOK | −0.4 MNOK | 4.2 MNOK |
| Profit before tax | 5.3 MNOK | −1.3 MNOK | 3.3 MNOK |
| Net profit | 3.9 MNOK | −1.5 MNOK | 2.2 MNOK |
| Financial expenses | 1.0 MNOK | 1.1 MNOK | 0.8 MNOK |
| Total assets | 36.7 MNOK | 34.2 MNOK | 32.1 MNOK |
| Current assets | 13.5 MNOK | 13.4 MNOK | 10.0 MNOK |
| Equity | 10.2 MNOK | 10.9 MNOK | 13.1 MNOK |
| Retained earnings | 0.0 MNOK | −1.5 MNOK | 0.7 MNOK |
| Total liabilities | 26.5 MNOK | 23.3 MNOK | 19.0 MNOK |
| Current liabilities | 12.9 MNOK | 10.1 MNOK | 10.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 4890035.
Further
Similar companies
- Kongsberg Skisenter AS index 54, rank 418 · compare
- AS REGIONTEATRET I MØRE OG ROMSDAL index 54, rank 419 · compare
- Feel24 AS index 53, rank 427 · compare
- Norefjell Skisenter AS index 52, rank 456 · compare
- Stavernfestivalen AS index 52, rank 457 · compare