Npro AS
Score · fiscal year 2025
62of 100
How to read this: the company is ahead of 82 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 16 of 86 · What are Morning company classes?
Place in the whole sector: 271 of 1,017 · Kultur og fritid
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 62 and solidity 66 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Npro AS is 10 points above the median for companies in the Morning class Medium in the same sector in 2025.
Median score 52 among 86 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 6.5% (median 4.1%) and equity ratio 40.8% (median 30.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 64 MNOK | 99 MNOK |
| Operating margin | 6.5% | 4.1% |
| Profit margin | 5.2% | 4.4% |
| Return on assets | 13.1% | 8.2% |
| Equity ratio | 40.8% | 30.5% |
| Debt-to-equity | 1.45 | 1.93 |
| Current ratio | 1.00 | 1.05 |
| Revenue growth | 33.6% | 5.7% |
| Revenue per employee | 1.88 MNOK | 1.51 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 62, Npro AS does better than 82% of companies in the Morning class Medium in the same sector (86 companies) in 2025.
Score 2023–2025
- Npro AS
- Median: companies in the Morning class Medium in the same sector
Npro AS has a score of 62 for 2025, rank 271 of 1,017 in the sector.
Strongest: Growth: percentile 87 against peers, revenue growth 33.6% against a median of 5.7%. Solidity: percentile 66 against peers, equity ratio 40.8% against a median of 30.5%.
No area is clearly below its peers.
Worth a closer look
- Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have? Based on: revenue growth 33.6% (median 5.7%); current ratio 1.00 (median 1.05).
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Npro AS had an operating margin of 6.5% and an equity ratio of 40.8% in 2025, and ranks 271 of 1,017 in Kultur og fritid.
From 2024 to 2025: went from a loss to a profit before tax and the operating margin rose from −0.8% to 6.5%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 13 MNOK and 30 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 22 MNOK |
| EV/EBIT | 8.0 | 30 MNOK |
| P/B | 1.0 | 13 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 33.6% (median 5.7%); Current ratio 1.00 (median 1.05).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 4.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of −5.4%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 62 | weight 30% |
|---|---|---|
| Solidity | 66 | weight 25% |
| Liquidity | 45 | weight 15% |
| Growth | 87 | weight 15% |
| Consistency | 45 | weight 15% |
Durability: 50 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Npro AS?
The operating margin was 6.5% in 2025, against a median of 4.1% among companies in the Morning class Medium in the same sector. Return on assets was 13.1%.
How solid is Npro AS?
The equity ratio was 40.8% in 2025 (median 30.5%). Debt-to-equity was 1.45 (median 1.93).
What is the liquidity of Npro AS like?
The current ratio was 1.00 in 2025 (median 1.05).
How does Npro AS compare in Kultur og fritid?
Npro AS ranks 271 of 1,017 in Kultur og fritid for 2025. Among companies in the Morning class Medium it is number 16 of 86. Revenue changed by 33.6% from the year before.
From the Central Coordinating Register
- Org. no.
- 826923792
- Legal form
- AS
- Sector
- Kultur og fritid (90.390)
- Morning company class
- Medium
- Employees
- 34 registered 10 July 2026
- Founded
- 17 February 2021 5 years in operation
- Share capital
- 0.06 MNOK
- Business address
- Heggstadmoen 51, 7080 HEIMDAL (TRONDHEIM)
- Municipality
- Trondheim rank 3 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
- Website
- www.n-pro.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 53 | 37 | 62 | |
| Rank | 439 | 753 | 271 | |
| Operating margin | 12.2% | −0.8% | 6.5% | |
| Return on assets | 17.1% | −0.5% | 13.1% | |
| Equity ratio | 27.8% | 31.9% | 40.8% | |
| Current ratio | 1.05 | 1.33 | 1.00 | |
| Revenue growth | – | −4.3% | 33.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 50.0 MNOK | 47.9 MNOK | 64.0 MNOK |
| Operating profit | 6.1 MNOK | −0.4 MNOK | 4.2 MNOK |
| Profit before tax | 5.3 MNOK | −1.3 MNOK | 3.3 MNOK |
| Net profit | 3.9 MNOK | −1.5 MNOK | 2.2 MNOK |
| Financial expenses | 1.0 MNOK | 1.1 MNOK | 0.8 MNOK |
| Total assets | 36.7 MNOK | 34.2 MNOK | 32.1 MNOK |
| Current assets | 13.5 MNOK | 13.4 MNOK | 10.0 MNOK |
| Equity | 10.2 MNOK | 10.9 MNOK | 13.1 MNOK |
| Retained earnings | 0.0 MNOK | −1.5 MNOK | 0.7 MNOK |
| Total liabilities | 26.5 MNOK | 23.3 MNOK | 19.0 MNOK |
| Current liabilities | 12.9 MNOK | 10.1 MNOK | 10.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6472087.
Further
Similar companies
- Museum Nord Næringsdrift AS index 62, rank 267 · compare
- Viking Fotball AS index 62, rank 269 · compare
- Museum Stavanger AS index 61, rank 280 · compare
- Tons of Rock Festival AS index 61, rank 281 · compare
- Lucky Bowl Norge AS index 61, rank 283 · compare