Skullerud Sushi AS

Org. no. 816672392 · Oslo · Founded 2016

Score · fiscal year 2025

70of 100

How to read this: the company is ahead of 84 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 529 of 3,234 · What are Morning company classes?
Place in the whole sector: 845 of 5,670 · Overnatting og servering

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 51 and solidity 97 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

Skullerud Sushi AS is 21 points above the median for companies in the Morning class Micro in the same sector in 2025.

Median score 49 among 3,228 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin 2.6% (median 1.5%) and equity ratio 85.0% (median 13.0%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 30 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue3 MNOK5 MNOK
Operating margin 2.6% 1.5% 55 %
Profit margin 2.6% 1.1% shown, not part of the index
Return on assets 4.0% 5.4% 48 %
Equity ratio 85.0% 13.0% 98 %
Debt-to-equity 0.18 2.05 97 %
Current ratio 6.64 1.01 98 %
Revenue growth −0.3% 5.6% 33 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 70, Skullerud Sushi AS does better than 84% of companies in the Morning class Micro in the same sector (3,234 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Skullerud Sushi AS
  • Median: companies in the Morning class Micro in the same sector
Summary analysis

Skullerud Sushi AS has a score of 70 for 2025, rank 845 of 5,670 in the sector.

Strongest: Liquidity: percentile 98 against peers, current ratio 6.64 against a median of 1.01. Solidity: percentile 97 against peers, equity ratio 85.0% against a median of 13.0%.

Weakest: Growth: percentile 33 against peers, revenue growth −0.3% against a median of 5.6%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Skullerud Sushi AS had an operating margin of 2.6% and an equity ratio of 85.0% in 2025, and ranks 845 of 5,670 in Overnatting og servering.

From 2024 to 2025: the operating margin fell from 7.7% to 2.6% and the equity ratio fell from 92.1% to 85.0%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 1 MNOK and 3 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): 0.1 MNOK 17.4 1 MNOK 1 MNOK
EV/EBIT Operating profit (mean 2023–2025): 0.1 MNOK
minus net debt −1.6 MNOK
15.5 3 MNOK 2 MNOK
P/B Equity: 1.5 MNOK 3.5 5 MNOK 3 MNOK

The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.8%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability51 weight 30%
Solidity97 weight 25%
Liquidity98 weight 15%
Growth33 weight 15%
Consistency72 weight 15%

Durability: 77 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Skullerud Sushi AS?

The operating margin was 2.6% in 2025, against a median of 1.5% among companies in the Morning class Micro in the same sector. Return on assets was 4.0%.

How solid is Skullerud Sushi AS?

The equity ratio was 85.0% in 2025 (median 13.0%). Debt-to-equity was 0.18 (median 2.05).

What is the liquidity of Skullerud Sushi AS like?

The current ratio was 6.64 in 2025 (median 1.01).

How does Skullerud Sushi AS compare in Overnatting og servering?

Skullerud Sushi AS ranks 845 of 5,670 in Overnatting og servering for 2025. Among companies in the Morning class Micro it is number 529 of 3,234. Revenue changed by −0.3% from the year before.

From the Central Coordinating Register

Org. no.
816672392
Legal form
AS
Sector
Overnatting og servering (56.110)
Morning company class
Micro
Employees
0–4 (not registered)
Founded
17 January 2016 10 years in operation
Share capital
0.03 MNOK
Business address
Olaf Helsets vei 1, 0694 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Audit
Audit opted out from 2 February 2016
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
2
Largest owner
50.0%
Split
companies 0% · private persons 100% · foreign 0%
Owned from the same municipality
100%

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 30 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index827970
Rank377300845
Operating margin1.9%7.7%2.6%
Return on assets3.6%13.4%4.0%
Equity ratio97.2%92.1%85.0%
Current ratio34.9812.666.64
Revenue growth–7.3%−0.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue2.5 MNOK2.7 MNOK2.7 MNOK
Operating profit0.0 MNOK0.2 MNOK0.1 MNOK
Profit before tax0.0 MNOK0.2 MNOK0.1 MNOK
Tax expense0.0 MNOK0.1 MNOK0.0 MNOK
Net profit0.0 MNOK0.1 MNOK0.1 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets1.3 MNOK1.5 MNOK1.7 MNOK
Current assets1.3 MNOK1.5 MNOK1.7 MNOK
Equity1.3 MNOK1.4 MNOK1.5 MNOK
Retained earnings1.3 MNOK1.4 MNOK1.4 MNOK
Total liabilities0.0 MNOK0.1 MNOK0.3 MNOK
Current liabilities0.0 MNOK0.1 MNOK0.3 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6467891.