Cimota Bygg AS
Score · fiscal year 2025
23of 100
How to read this: the company is ahead of 13 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 11,243 of 12,867 · What are Morning company classes?
Place in the whole sector: 18,033 of 20,337 · Bygg og anlegg
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 37 and solidity 0 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Cimota Bygg AS is 27 points below the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 12,860 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 1.5% (median 3.5%) and equity ratio −20.7% (median 32.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 3 MNOK |
| Operating margin | 1.5% | 3.5% |
| Profit margin | 1.4% | 3.0% |
| Return on assets | 1.8% | 7.8% |
| Equity ratio | −20.7% | 32.8% |
| Debt-to-equity | – | 1.43 |
| Current ratio | 0.80 | 1.41 |
| Revenue growth | −48.3% | 6.0% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 23, Cimota Bygg AS does better than 13% of companies in the Morning class Micro in the same sector (12,867 companies) in 2025.
Score 2023–2025
- Cimota Bygg AS
- Median: companies in the Morning class Micro in the same sector
Cimota Bygg AS has a score of 23 for 2025, rank 18,033 of 20,337 in the sector.
Strongest: Consistency: percentile 55 against peers.
Weakest: Solidity: percentile 0 against peers, equity ratio −20.7% against a median of 32.8%. Growth: percentile 4 against peers, revenue growth −48.3% against a median of 6.0%.
Worth a closer look
- Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern? Based on: equity ratio −20.7% (median 32.8%).
- Consider strengthening liquidity: current liabilities are 1.2 times current assets. Based on: current ratio 0.80 (median 1.41).
- What lies behind weak solidity, and will it last?
- What lies behind weak growth, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Cimota Bygg AS had an operating margin of 1.5% and an equity ratio of −20.7% in 2025, and ranks 18,033 of 20,337 in Bygg og anlegg.
From 2024 to 2025: revenue fell by 48%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 16.9 | 0 MNOK |
| EV/EBIT | 12.7 | 1 MNOK |
| P/B | 1.6 | not meaningful |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −20.7% (median 32.8%).
- watch
Consider strengthening liquidity: current liabilities are 1.2 times current assets.
Based on: Current ratio 0.80 (median 1.41).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 37 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 20 | weight 15% |
| Growth | 4 | weight 15% |
| Consistency | 55 | weight 15% |
Durability: 24 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Cimota Bygg AS?
The operating margin was 1.5% in 2025, against a median of 3.5% among companies in the Morning class Micro in the same sector. Return on assets was 1.8%.
How solid is Cimota Bygg AS?
The equity ratio was −20.7% in 2025 (median 32.8%). Equity is negative, so liabilities exceed assets.
What is the liquidity of Cimota Bygg AS like?
The current ratio was 0.80 in 2025 (median 1.41). Current assets did not cover current liabilities.
How does Cimota Bygg AS compare in Bygg og anlegg?
Cimota Bygg AS ranks 18,033 of 20,337 in Bygg og anlegg for 2025. Among companies in the Morning class Micro it is number 11,243 of 12,867. Revenue changed by −48.3% from the year before.
From the Central Coordinating Register
- Org. no.
- 999250645
- Legal form
- AS
- Sector
- Bygg og anlegg (43.320)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 30 November 2012 13 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Sagveien 21, 0459 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Cimota Holding AS (100%)
Ultimate owner: private person
- Cimota Holding AS · 100.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 24 | 26 | 23 | |
| Rank | 15,252 | 16,626 | 18,033 | |
| Operating margin | 5.1% | 0.8% | 1.5% | |
| Return on assets | 7.0% | 1.6% | 1.8% | |
| Equity ratio | −13.3% | −17.7% | −20.7% | |
| Current ratio | 0.86 | 0.83 | 0.80 | |
| Revenue growth | – | −3.6% | −48.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 3.1 MNOK | 3.0 MNOK | 1.6 MNOK |
| Operating profit | 0.2 MNOK | 0.0 MNOK | 0.0 MNOK |
| Profit before tax | 0.2 MNOK | 0.0 MNOK | 0.0 MNOK |
| Tax expense | 0.1 MNOK | 0.0 MNOK | 0.0 MNOK |
| Net profit | 0.1 MNOK | 0.0 MNOK | 0.0 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 2.3 MNOK | 1.6 MNOK | 1.3 MNOK |
| Current assets | 2.2 MNOK | 1.6 MNOK | 1.3 MNOK |
| Equity | −0.3 MNOK | −0.3 MNOK | −0.3 MNOK |
| Retained earnings | −0.3 MNOK | −0.3 MNOK | −0.3 MNOK |
| Total liabilities | 2.6 MNOK | 1.9 MNOK | 1.6 MNOK |
| Current liabilities | 2.6 MNOK | 1.9 MNOK | 1.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 7111083.
Further
Similar companies
- Aik VVS AS index 23, rank 18,027 · compare
- ØY Elektro AS index 23, rank 18,029 · compare
- Lier Håndverk AS index 23, rank 18,030 · compare
- BYGGMESTER H. I. Oldren AS index 23, rank 18,031 · compare
- Fra Oss Gruppen AS index 23, rank 18,037 · compare