REPTEC AS
Score · fiscal year 2024
40of 100
How to read this: the company is ahead of 31 % of small companies in the same sector in 2024. What does this mean?
Rank: 21,539 of 31,120 · Bygg og anlegg
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 64 and solidity 11 out of 100 among small companies in the same sector in 2024. Methodology
Against the sector
REPTEC AS is 10 points below the median for small companies in the same sector in 2024.
Median score 50 among 30,024 companies.
Against small companies in the same sector in 2024: operating margin 4.3% (median 3.8%) and equity ratio 2.7% (median 36.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 10 MNOK | 3 MNOK |
| Operating margin | 4.3% | 3.8% |
| Profit margin | 4.1% | 3.4% |
| Return on assets | 21.4% | 5.8% |
| Equity ratio | 2.7% | 36.8% |
| Debt-to-equity | 36.19 | 1.19 |
| Current ratio | 0.88 | 1.45 |
| Revenue growth | −6.1% | 1.8% |
The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 40, REPTEC AS does better than 31% of small companies in the same sector (30,095 companies) in 2024.
Score 2023–2025
- REPTEC AS
- Median: small companies in the same sector
What the numbers say
REPTEC AS had an operating margin of 4.3% and an equity ratio of 2.7% in 2024, and ranks 21,539 of 31,120 in Bygg og anlegg.
From 2023 to 2024: the operating margin rose from 1.8% to 4.3%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 0 MNOK and 4 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 3 MNOK |
| EV/EBIT | 8.0 | 4 MNOK |
| P/B | 1.0 | 0 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 2.7% (median 36.8%).
- watch
Consider strengthening liquidity: current liabilities are 1.1 times current assets.
Based on: Current ratio 0.88 (median 1.45).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.0% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 64 | weight 30% |
|---|---|---|
| Solidity | 11 | weight 25% |
| Liquidity | 24 | weight 15% |
| Growth | 39 | weight 15% |
| Consistency | 55 | weight 15% |
Durability: 34 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is REPTEC AS?
The operating margin was 4.3% in 2024, against a median of 3.8% among small companies in the same sector. Return on assets was 21.4%.
How solid is REPTEC AS?
The equity ratio was 2.7% in 2024 (median 36.8%). Debt-to-equity was 36.19 (median 1.19).
What is the liquidity of REPTEC AS like?
The current ratio was 0.88 in 2024 (median 1.45). Current assets did not cover current liabilities.
How does REPTEC AS compare in Bygg og anlegg?
REPTEC AS ranks 21,539 of 31,120 in Bygg og anlegg for 2024. Among companies of the same size (small companies) it ranks 20,752 of 30,095. Revenue changed by −6.1% from the year before.
From the Central Coordinating Register
- Org. no.
- 999242596
- Legal form
- AS
- Sector
- Bygg og anlegg (43.990)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 4 September 2012 14 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Margrethes vei 4, 4900 TVEDESTRAND
- Municipality
- Tvedestrand rank 23–36 of 40 in KOSTRA group 1
- Latest accounts filed
- 2025
- Website
- www.reptec.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Sven Inge Marcussen
- Chair of the board
- Sven Inge Marcussen
- Auditor
- AGDER-TEAM REVISJON AS
- Accountant
- TVEDESTRAND REGNSKAPSBYRÅ AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 29 | 40 | 58 | |
| Rank | 22,831 | 21,539 | 11,240 | |
| Operating margin | 1.8% | 4.3% | 4.6% | |
| Return on assets | 11.2% | 21.4% | 28.6% | |
| Equity ratio | 1.2% | 2.7% | 23.2% | |
| Current ratio | 0.95 | 0.88 | 1.09 | |
| Revenue growth | – | −6.1% | 59.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 10.8 MNOK | 10.1 MNOK | 16.2 MNOK |
| Operating profit | 0.2 MNOK | 0.4 MNOK | 0.8 MNOK |
| Profit before tax | 0.1 MNOK | 0.4 MNOK | 0.7 MNOK |
| Net profit | 0.1 MNOK | 0.3 MNOK | 0.6 MNOK |
| Financial expenses | 0.1 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 1.8 MNOK | 2.0 MNOK | 2.6 MNOK |
| Current assets | 1.7 MNOK | 1.7 MNOK | 2.2 MNOK |
| Equity | 0.0 MNOK | 0.1 MNOK | 0.6 MNOK |
| Retained earnings | 0.0 MNOK | 0.0 MNOK | 0.6 MNOK |
| Total liabilities | 1.7 MNOK | 2.0 MNOK | 2.0 MNOK |
| Current liabilities | 1.7 MNOK | 2.0 MNOK | 2.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6302431.
Further
Similar companies
- GALMINA NORWAY AS index 40, rank 21,535 · compare
- PROMAKER AS index 40, rank 21,536 · compare
- EIWA AS index 40, rank 21,537 · compare
- RUSTAD & ROSENBERG MASKIN AS index 40, rank 21,538 · compare
- EIENDOMSERVICE AS index 40, rank 21,540 · compare