MILRAB AS

Org. no. 997595262 · OSLO · Founded 2011 · 5 employees

Score · fiscal year 2025

32of 100

How to read this: the company is ahead of 14 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 30,363 of 38,671 · Handel

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 2 and solidity 66 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

MILRAB AS is 17 points below the median for medium-sized companies in the same sector in 2025.

Median score 49 among 2,198 companies.

Against medium-sized companies in the same sector in 2025: operating margin −11.9% (median 3.2%) and equity ratio 44.8% (median 32.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue201 MNOK173 MNOK
Operating margin −11.9% 3.2% 1 %
Profit margin −11.6% 3.2% shown, not part of the index
Return on assets −20.0% 11.6% 2 %
Equity ratio 44.8% 32.6% 67 %
Debt-to-equity 1.23 2.03 66 %
Current ratio 1.51 1.38 57 %
Revenue growth −1.1% 6.8% 23 %
Revenue per employee40.28 MNOK6.45 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 32, MILRAB AS does better than 14% of medium-sized companies in the same sector (2,203 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • MILRAB AS
  • Median: medium-sized companies in the same sector
Summary analysis

MILRAB AS has a score of 32 for 2025, rank 30,363 of 38,671 in the sector.

Strongest: Solidity: percentile 66 against peers, equity ratio 44.8% against a median of 32.6%.

Weakest: Profitability: percentile 2 against peers, operating margin −11.9% against a median of 3.2%. Consistency: percentile 17 against peers.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

MILRAB AS had an operating margin of −11.9% and an equity ratio of 44.8% in 2025, and ranks 30,363 of 38,671 in Handel.

From 2024 to 2025: the equity ratio fell from 65.1% to 44.8% and the operating margin rose from −16.6% to −11.9%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 52 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −18.9 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −24.0 MNOK 8.0 not meaningful
P/B Equity: 52.4 MNOK 1.0 52 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −11.6% (median 3.2%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −11.9% (median 3.2%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability2 weight 30%
Solidity66 weight 25%
Liquidity57 weight 15%
Growth23 weight 15%
Consistency17 weight 15%

Durability: 40 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is MILRAB AS?

The operating margin was −11.9% in 2025, against a median of 3.2% among medium-sized companies in the same sector. Return on assets was −20.0%. The company made a loss before tax.

How solid is MILRAB AS?

The equity ratio was 44.8% in 2025 (median 32.6%). Debt-to-equity was 1.23 (median 2.03).

What is the liquidity of MILRAB AS like?

The current ratio was 1.51 in 2025 (median 1.38).

How does MILRAB AS compare in Handel?

MILRAB AS ranks 30,363 of 38,671 in Handel for 2025. Among companies of the same size (medium-sized companies) it ranks 1,899 of 2,203. Revenue changed by −1.1% from the year before.

Public contracts

Contracts awarded since 2024
0
Total awarded value since 2024
value not stated
DateBuyerNotice ValueCPV
18 September 2019 Politiets fellestjenester (PFT) Rammeavtale Bag og sekk value not stated 18900000
27 March 2018 Politiets fellestjenester Distinksjoner og tilbehør value not stated 39000000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
997595262
Legal form
AS
Sector
Handel (47.631)
Size tier
medium
Employees
5 registered 10 September 2026
Founded
17 October 2011 15 years in operation
Share capital
0.29 MNOK
Business address
Grev Wedels plass 9, 0151 OSLO
Municipality
Oslo rank 106–282 of 357 in Norway
Latest accounts filed
2025
Website
www.milrab.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Johan Mikael Nilsson
Chair of the board
Carl Martin Camilo Sjödin
Board member
Johan Mikael Nilsson
Auditor
ERNST & YOUNG AS
Accountant
AIDER AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index444632
Rank20,91321,55430,363
Operating margin−27.3%−16.6%−11.9%
Return on assets−49.7%−30.7%−20.0%
Equity ratio48.1%65.1%44.8%
Current ratio1.722.231.51
Revenue growth–−3.4%−1.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue210.9 MNOK203.7 MNOK201.4 MNOK
Operating profit−57.5 MNOK−33.8 MNOK−24.0 MNOK
Profit before tax−59.9 MNOK−35.9 MNOK−23.4 MNOK
Net profit−53.8 MNOK−22.5 MNOK−18.9 MNOK
Financial expenses5.3 MNOK2.3 MNOK–
Total assets109.9 MNOK109.5 MNOK116.9 MNOK
Current assets77.0 MNOK85.2 MNOK97.1 MNOK
Equity52.9 MNOK71.3 MNOK52.4 MNOK
Retained earnings33.1 MNOK51.5 MNOK12.8 MNOK
Total liabilities57.0 MNOK38.2 MNOK64.5 MNOK
Current liabilities44.8 MNOK38.2 MNOK64.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6995044.

Similar companies