Otrera AS
Score · fiscal year 2025
40of 100
How to read this: the company is ahead of 29 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 112 of 158 · What are Morning company classes?
Place in the whole sector: 1,336 of 1,902 · Helse og omsorg
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 44 and solidity 19 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Otrera AS is 12 points below the median for companies in the Morning class Medium in the same sector in 2025.
Median score 52 among 158 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 2.5% (median 3.4%) and equity ratio 15.0% (median 40.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 98 MNOK | 98 MNOK |
| Operating margin | 2.5% | 3.4% |
| Profit margin | 1.4% | 4.2% |
| Return on assets | 6.3% | 7.6% |
| Equity ratio | 15.0% | 40.8% |
| Debt-to-equity | 5.65 | 1.36 |
| Current ratio | 1.06 | 1.42 |
| Revenue growth | 12.6% | 5.3% |
| Revenue per employee | 0.53 MNOK | 0.86 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 40, Otrera AS does better than 29% of companies in the Morning class Medium in the same sector (158 companies) in 2025.
Score 2023–2025
- Otrera AS
- Median: companies in the Morning class Medium in the same sector
Otrera AS has a score of 40 for 2025, rank 1,336 of 1,902 in the sector.
Strongest: Growth: percentile 66 against peers, revenue growth 12.6% against a median of 5.3%.
Weakest: Solidity: percentile 19 against peers, equity ratio 15.0% against a median of 40.8%. Liquidity: percentile 27 against peers, current ratio 1.06 against a median of 1.42.
Worth a closer look
- What lies behind weak solidity, and will it last?
- What lies behind weak liquidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Otrera AS had an operating margin of 2.5% and an equity ratio of 15.0% in 2025, and ranks 1,336 of 1,902 in Helse og omsorg.
From 2024 to 2025: the operating margin fell from 6.4% to 2.5% and revenue grew by 13%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 6 MNOK and 12 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 11 MNOK |
| EV/EBIT | 8.0 | 12 MNOK |
| P/B | 1.0 | 6 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 3.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of −10.4%. Based on the 6 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 44 | weight 30% |
|---|---|---|
| Solidity | 19 | weight 25% |
| Liquidity | 27 | weight 15% |
| Growth | 66 | weight 15% |
| Consistency | 56 | weight 15% |
Durability: 39 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Otrera AS?
The operating margin was 2.5% in 2025, against a median of 3.4% among companies in the Morning class Medium in the same sector. Return on assets was 6.3%.
How solid is Otrera AS?
The equity ratio was 15.0% in 2025 (median 40.8%). Debt-to-equity was 5.65 (median 1.36).
What is the liquidity of Otrera AS like?
The current ratio was 1.06 in 2025 (median 1.42).
How does Otrera AS compare in Helse og omsorg?
Otrera AS ranks 1,336 of 1,902 in Helse og omsorg for 2025. Among companies in the Morning class Medium it is number 112 of 158. Revenue changed by 12.6% from the year before.
Public contracts
- Contracts awarded since 2024
- 2
- Total awarded value since 2024
- value not stated
- 1 contracts without a stated value are not in the total.
- Framework agreements
- 1
- Left out of the total: the value is a ceiling, not actual spend.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 30 May 2025 | Oslo kommune v/ Velferdsetaten | Anskaffelse av avlastningstjenester og heldøgnstjenester for personer med utviklingshemming | 1,198.2 MNOK (framework) |
| 14 March 2024 | Moss kommune | Tiltak 2 Omsorgstjenester | value not stated |
| 28 September 2022 | Viken Vest Innkjøpssamarbeid (VVI) | (2022/198)Tiltak til brukere med sammensatte utfordringer innenfor rus med tilleggsproblematikk | 0.0 MNOK |
| 11 August 2022 | Viken Vest Innkjøpssamarbeid (VVI) | (2021/7543) Helse- og omsorgstjenester med rehabilitering til brukere med psykisk helsesvikt, rammeavtale | 0.0 MNOK |
| 20 June 2018 | Øvre Romerike Innkjøpssamarbeid | Heldøgns bo- og omsorgstjenester og institusjonsplasser til kommunene på Øvre Romerike. | value not stated |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 997204646
- Legal form
- AS
- Sector
- Helse og omsorg (87.999)
- Morning company class
- Medium
- Employees
- 187 registered 10 October 2026
- Founded
- 8 August 2011 15 years in operation
- Share capital
- 0.20 MNOK
- Business address
- Garverivegen 8, 2740 ROA (LUNNER)
- Municipality
- Lunner rank 16–27 of 40 in KOSTRA group 1
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Jon Jakob Espolin Johnson
- Chair of the board
- Finn Harald Valstad Pettersen
- Board member
- Veronica Valstad Skikkelstadødegård
- Auditor
- Cedra Norge AS
- Accountant
- Aider AS
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 31 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 27 | 49 | 40 | |
| Rank | 1,496 | 960 | 1,336 | |
| Operating margin | 3.1% | 6.4% | 2.5% | |
| Return on assets | 6.5% | 14.1% | 6.3% | |
| Equity ratio | 12.1% | 15.9% | 15.0% | |
| Current ratio | 0.95 | 1.08 | 1.06 | |
| Revenue growth | – | 27.6% | 12.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 68.6 MNOK | 87.5 MNOK | 98.5 MNOK |
| Operating profit | 2.1 MNOK | 5.6 MNOK | 2.5 MNOK |
| Profit before tax | 1.0 MNOK | 4.3 MNOK | 1.4 MNOK |
| Net profit | 1.5 MNOK | 3.5 MNOK | 1.1 MNOK |
| Financial expenses | 1.1 MNOK | 1.3 MNOK | 1.1 MNOK |
| Total assets | 33.0 MNOK | 39.8 MNOK | 40.1 MNOK |
| Current assets | 11.2 MNOK | 17.4 MNOK | 18.3 MNOK |
| Equity | 4.0 MNOK | 6.3 MNOK | 6.0 MNOK |
| Retained earnings | 0.3 MNOK | 3.8 MNOK | 3.5 MNOK |
| Total liabilities | 29.0 MNOK | 33.5 MNOK | 34.1 MNOK |
| Current liabilities | 11.8 MNOK | 16.2 MNOK | 17.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 6954474.
Further
Similar companies
- Aurora Omsorg AS index 41, rank 1,316 · compare
- Eskoleia AS index 41, rank 1,328 · compare
- Grønn Jobb AS index 40, rank 1,342 · compare
- Den Skreddersydde Enhet AS index 40, rank 1,356 · compare
- Voss Dps Nks Bjørkeli AS index 40, rank 1,360 · compare