JUST DRINKS AS
Score · fiscal year 2025
57of 100
How to read this: the company is ahead of 64 % of small companies in the same sector in 2025. What does this mean?
Rank: 13,870 of 38,670 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 84 and solidity 17 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
JUST DRINKS AS is 7 points above the median for small companies in the same sector in 2025.
Median score 50 among 36,110 companies.
Against small companies in the same sector in 2025: operating margin 9.7% (median 2.5%) and equity ratio 7.2% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 64 MNOK | 3 MNOK |
| Operating margin | 9.7% | 2.5% |
| Profit margin | 9.7% | 2.2% |
| Return on assets | 39.4% | 4.0% |
| Equity ratio | 7.2% | 38.3% |
| Debt-to-equity | 12.98 | 0.99 |
| Current ratio | 1.08 | 1.70 |
| Revenue growth | 112.3% | 3.5% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 57, JUST DRINKS AS does better than 64% of small companies in the same sector (36,579 companies) in 2025.
Score 2024–2026
- JUST DRINKS AS
- Median: small companies in the same sector
What the numbers say
JUST DRINKS AS had an operating margin of 9.7% and an equity ratio of 7.2% in 2025, and ranks 13,870 of 38,670 in Handel.
From 2024 to 2025: revenue grew by 112% and the operating margin rose from 4.1% to 9.7%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 1 MNOK and 51 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 48 MNOK |
| EV/EBIT | 8.0 | 51 MNOK |
| P/B | 1.0 | 1 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 7.2% (median 38.3%).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 112.3% (median 3.5%); Current ratio 1.08 (median 1.70).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 84 | weight 30% |
|---|---|---|
| Solidity | 17 | weight 25% |
| Liquidity | 28 | weight 15% |
| Growth | 92 | weight 15% |
| Consistency | 64 | weight 15% |
Durability: 49 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is JUST DRINKS AS?
The operating margin was 9.7% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 39.4%.
How solid is JUST DRINKS AS?
The equity ratio was 7.2% in 2025 (median 38.3%). Debt-to-equity was 12.98 (median 0.99).
What is the liquidity of JUST DRINKS AS like?
The current ratio was 1.08 in 2025 (median 1.70).
How does JUST DRINKS AS compare in Handel?
JUST DRINKS AS ranks 13,870 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 13,027 of 36,579. Revenue changed by 112.3% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 996692574
- Legal form
- AS · part of a group
- Sector
- Handel (46.340)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 1 February 2011 15 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Sørkedalsveien 10 C, 0369 OSLO
- Municipality
- Oslo rank 63–221 of 357 in Norway
- Latest accounts filed
- 2026
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Alexander Borg
- Chair of the board
- Morten Klebo Espe
- Board member
- Frederik Just Karberg
- Auditor
- ERNST & YOUNG AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2024–2026
| Key figure | 2024 | 2025 | 2026 | Trend |
|---|---|---|---|---|
| Index | 40 | 57 | 52 | |
| Rank | 25,297 | 13,870 | 97 | |
| Operating margin | 4.1% | 9.7% | 9.6% | |
| Return on assets | 20.2% | 39.4% | 32.6% | |
| Equity ratio | 4.4% | 7.2% | 4.4% | |
| Current ratio | 1.04 | 1.08 | 1.05 | |
| Revenue growth | – | 112.3% | 40.0% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2024 | 2025 | 2026 |
|---|---|---|---|
| Operating revenue | 30.3 MNOK | 64.2 MNOK | 89.9 MNOK |
| Operating profit | 1.3 MNOK | 6.2 MNOK | 8.7 MNOK |
| Profit before tax | 1.3 MNOK | 6.2 MNOK | 8.4 MNOK |
| Net profit | 1.0 MNOK | 4.8 MNOK | 6.5 MNOK |
| Financial expenses | 0.2 MNOK | 0.2 MNOK | 0.5 MNOK |
| Total assets | 7.3 MNOK | 16.3 MNOK | 27.4 MNOK |
| Current assets | 7.3 MNOK | 16.3 MNOK | 27.4 MNOK |
| Equity | 0.3 MNOK | 1.2 MNOK | 1.2 MNOK |
| Retained earnings | 0.2 MNOK | 1.1 MNOK | 1.1 MNOK |
| Total liabilities | 7.0 MNOK | 15.2 MNOK | 26.2 MNOK |
| Current liabilities | 7.0 MNOK | 15.2 MNOK | 26.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6036725.
Further
Similar companies
- AUD'S UNDERTØYSALONG AS index 57, rank 13,869 · compare
- NYBRÅ AGENTUR AS index 57, rank 13,871 · compare
- BY NORDAL & JOHNSEN AS index 57, rank 13,872 · compare
- MAREYA AS index 57, rank 13,873 · compare
- VEST BILFORMIDLING AS index 57, rank 13,874 · compare