Komplett Distribusjon AS
Score · fiscal year 2025
46of 100
How to read this: the company is ahead of 39 % of companies in the Morning class Large in the same sector in 2025. What does this mean?
Rank in the Morning class Large: 328 of 541 · What are Morning company classes?
Place in the whole sector: 13,448 of 22,940 · Handel
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 25 and solidity 70 out of 100 among companies in the Morning class Large in the same sector in 2025. Methodology
Against the sector
Komplett Distribusjon AS is 4 points below the median for companies in the Morning class Large in the same sector in 2025.
Median score 50 among 541 companies.
Against companies in the Morning class Large in the same sector in 2025: operating margin 0.7% (median 2.5%) and equity ratio 43.6% (median 30.9%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 3,673 MNOK | 1,119 MNOK |
| Operating margin | 0.7% | 2.5% |
| Profit margin | −0.2% | 2.5% |
| Return on assets | 6.0% | 10.2% |
| Equity ratio | 43.6% | 30.9% |
| Debt-to-equity | 1.29 | 2.23 |
| Current ratio | 1.74 | 1.30 |
| Revenue growth | −4.5% | 6.9% |
The median and “ahead of” refer to companies in the Morning class Large in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 46, Komplett Distribusjon AS does better than 39% of companies in the Morning class Large in the same sector (541 companies) in 2025.
Score 2023–2025
- Komplett Distribusjon AS
- Median: companies in the Morning class Large in the same sector
Komplett Distribusjon AS has a score of 46 for 2025, rank 13,448 of 22,940 in the sector.
Strongest: Liquidity: percentile 77 against peers, current ratio 1.74 against a median of 1.30. Solidity: percentile 70 against peers, equity ratio 43.6% against a median of 30.9%.
Weakest: Growth: percentile 15 against peers, revenue growth −4.5% against a median of 6.9%. Profitability: percentile 25 against peers, operating margin 0.7% against a median of 2.5%.
Worth a closer look
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −0.2% (median 2.5%).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin 0.7% (median 2.5%).
- What lies behind weak growth, and will it last?
- What lies behind weak profitability, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Komplett Distribusjon AS had an operating margin of 0.7% and an equity ratio of 43.6% in 2025, and ranks 13,448 of 22,940 in Handel.
No large changes in the key figures from 2024 to 2025.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 226 MNOK and 284 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 21.2 | not meaningful |
| EV/EBIT | 16.6 | 284 MNOK |
| P/B | 2.2 | 226 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 46% for an unlisted company: 20% for lack of marketability and 32% for size (a small-company premium of 3% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −0.2% (median 2.5%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin 0.7% (median 2.5%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 13.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 25 | weight 30% |
|---|---|---|
| Solidity | 70 | weight 25% |
| Liquidity | 77 | weight 15% |
| Growth | 15 | weight 15% |
| Consistency | 46 | weight 15% |
Durability: 49 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Komplett Distribusjon AS?
The operating margin was 0.7% in 2025, against a median of 2.5% among companies in the Morning class Large in the same sector. Return on assets was 6.0%. The company made a loss before tax.
How solid is Komplett Distribusjon AS?
The equity ratio was 43.6% in 2025 (median 30.9%). Debt-to-equity was 1.29 (median 2.23).
What is the liquidity of Komplett Distribusjon AS like?
The current ratio was 1.74 in 2025 (median 1.30).
How does Komplett Distribusjon AS compare in Handel?
Komplett Distribusjon AS ranks 13,448 of 22,940 in Handel for 2025. Among companies in the Morning class Large it is number 328 of 541. Revenue changed by −4.5% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 996460789
- Legal form
- AS · part of a group
- Sector
- Handel (46.500)
- Morning company class
- Large
- Employees
- 0–4 (not registered)
- Founded
- 16 December 2010 15 years in operation
- Share capital
- 10.00 MNOK
- Business address
- Østre Kullerød 4, 3241 SANDEFJORD
- Municipality
- Sandefjord rank 2–7 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
- Website
- www.komplettgroup.com
- LEI
- 254900YHM06HQZDE4S33 not renewed (lapsed)
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
- Parent company
- Komplett ASA (Norway)
- Ultimate parent
- Canica AS (Norway)
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 29 October 2026. The parent is the one the company itself reported to GLEIF.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Komplett ASA (100%)
Ultimate owner: Komplett ASA
The owner: the majority owner Komplett ASA (holds 100%) made a loss in 2025. A weak parent can affect the subsidiary through group contributions, loans and guarantees. It is an indication to watch, not an assessment of the company.
- Komplett ASA · 100.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 52 | 49 | 46 | |
| Rank | 10,002 | 11,521 | 13,448 | |
| Operating margin | 1.1% | 0.6% | 0.7% | |
| Return on assets | 9.1% | 6.2% | 6.0% | |
| Equity ratio | 39.8% | 46.4% | 43.6% | |
| Current ratio | 1.64 | 1.82 | 1.74 | |
| Revenue growth | – | −4.1% | −4.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 4,011.3 MNOK | 3,847.9 MNOK | 3,673.5 MNOK |
| Operating profit | 43.9 MNOK | 24.5 MNOK | 25.9 MNOK |
| Profit before tax | 14.8 MNOK | −10.4 MNOK | −6.0 MNOK |
| Tax expense | 3.4 MNOK | −2.2 MNOK | −1.2 MNOK |
| Net profit | 11.4 MNOK | −8.2 MNOK | −4.8 MNOK |
| Financial expenses | 29.6 MNOK | 35.1 MNOK | 31.9 MNOK |
| Total assets | 487.0 MNOK | 400.4 MNOK | 431.4 MNOK |
| Current assets | 479.6 MNOK | 390.7 MNOK | 422.6 MNOK |
| Equity | 193.9 MNOK | 185.7 MNOK | 188.3 MNOK |
| Retained earnings | 38.4 MNOK | 30.3 MNOK | 25.5 MNOK |
| Total liabilities | 293.1 MNOK | 214.7 MNOK | 243.2 MNOK |
| Current liabilities | 293.1 MNOK | 214.7 MNOK | 243.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 7097190.
Further
Similar companies
- Lyko AS index 46, rank 13,426 · compare
- Onemed AS index 46, rank 13,439 · compare
- Haleon Norway AS index 46, rank 13,447 · compare
- Norli AS index 46, rank 13,456 · compare
- Mhservice AS index 46, rank 13,469 · compare