Utkilen Management AS

Org. no. 995690977 · Bergen · Founded 2010 · 32 employees

Score · fiscal year 2025

64of 100

How to read this: the company is ahead of 81 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 80 of 414 · What are Morning company classes?
Place in the whole sector: 192 of 1,003 · Sjøfart

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 41 and solidity 83 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

Utkilen Management AS is 15 points above the median for companies in the Morning class Medium in the same sector in 2025.

Median score 49 among 414 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin 4.8% (median 22.1%) and equity ratio 68.9% (median 42.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue86 MNOK124 MNOK
Operating margin 4.8% 22.1% 24 %
Profit margin 4.3% 12.9% shown, not part of the index
Return on assets 11.0% 9.4% 58 %
Equity ratio 68.9% 42.3% 84 %
Debt-to-equity 0.45 1.32 83 %
Current ratio 3.11 1.51 75 %
Revenue growth 0.5% 1.3% 47 %
Revenue per employee2.70 MNOK2.52 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 64, Utkilen Management AS does better than 81% of companies in the Morning class Medium in the same sector (414 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Utkilen Management AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

Utkilen Management AS has a score of 64 for 2025, rank 192 of 1,003 in the sector.

Strongest: Solidity: percentile 83 against peers, equity ratio 68.9% against a median of 42.3%. Consistency: percentile 82 against peers.

No area is clearly below its peers.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Utkilen Management AS had an operating margin of 4.8% and an equity ratio of 68.9% in 2025, and ranks 192 of 1,003 in Sjøfart.

From 2024 to 2025: the equity ratio rose from 61.3% to 68.9%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 1 MEUR and 3 MEUR.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): 0.2 MEUR 8.5 2 MEUR 1 MEUR
EV/EBIT Operating profit (mean 2023–2025): 0.3 MEUR
minus net debt −3.3 MEUR
10.3 7 MEUR 3 MEUR
P/B Equity: 2.8 MEUR 1.0 3 MEUR 1 MEUR

The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin 4.8% (median 22.1%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 10.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

  • watch Reports in a currency other than NOK
Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 6.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability41 weight 30%
Solidity83 weight 25%
Liquidity75 weight 15%
Growth47 weight 15%
Consistency82 weight 15%

Durability: 59 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Utkilen Management AS?

The operating margin was 4.8% in 2025, against a median of 22.1% among companies in the Morning class Medium in the same sector. Return on assets was 11.0%.

How solid is Utkilen Management AS?

The equity ratio was 68.9% in 2025 (median 42.3%). Debt-to-equity was 0.45 (median 1.32).

What is the liquidity of Utkilen Management AS like?

The current ratio was 3.11 in 2025 (median 1.51).

How does Utkilen Management AS compare in Sjøfart?

Utkilen Management AS ranks 192 of 1,003 in Sjøfart for 2025. Among companies in the Morning class Medium it is number 80 of 414. Revenue changed by 0.5% from the year before.

From the Central Coordinating Register

Org. no.
995690977
Legal form
AS
Sector
Sjøfart (50.201)
Morning company class
Medium
Employees
32 registered 10 September 2026
Founded
7 June 2010 16 years in operation
Share capital
0.10 MNOK
Business address
Strandgaten 197, 5004 BERGEN
Municipality
Bergen rank 8 of 11 in KOSTRA group 12
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
100%
Group chain
Owned by: Utkilen AS (100%)
Ultimate owner: Utkilen Holding AS

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index625364
Rank263404192
Operating margin3.9%4.8%4.8%
Return on assets8.5%9.9%11.0%
Equity ratio58.6%61.3%68.9%
Current ratio2.322.513.11
Revenue growth–−1.6%0.5%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (EUR). Revenue in NOK is converted from EUR at the mean rate for the accounting period 1 January 2025–31 December 2025: 11.7177 (norges_bank). Balance-sheet amounts use the rate on the balance-sheet date. Ratios and growth are computed in EUR. Exchange rates at Norges Bank

Key figure202320242025
Operating revenue7.5 MEUR7.3 MEUR7.4 MEUR
Operating profit0.3 MEUR0.3 MEUR0.4 MEUR
Profit before tax0.3 MEUR0.3 MEUR0.3 MEUR
Tax expense0.1 MEUR0.1 MEUR0.1 MEUR
Net profit0.2 MEUR0.2 MEUR0.2 MEUR
Financial expenses0.0 MEUR0.1 MEUR0.1 MEUR
Total assets4.1 MEUR4.2 MEUR4.1 MEUR
Current assets3.9 MEUR4.1 MEUR4.0 MEUR
Equity2.4 MEUR2.6 MEUR2.8 MEUR
Retained earnings2.0 MEUR2.2 MEUR2.4 MEUR
Total liabilities1.7 MEUR1.6 MEUR1.3 MEUR
Current liabilities1.7 MEUR1.6 MEUR1.3 MEUR

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6982896.