VIGRUNN AS

Org. no. 995366940 · FRØYA · Founded 2010

Score · fiscal year 2025

53of 100

How to read this: the company is ahead of 57 % of small companies in the same sector in 2025. What does this mean?

Rank: 1,798 of 4,158 · Sjømat

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 66 and solidity 31 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

VIGRUNN AS is 3 points above the median for small companies in the same sector in 2025.

Median score 50 among 3,607 companies.

Against small companies in the same sector in 2025: operating margin 18.1% (median 9.9%) and equity ratio 21.5% (median 36.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue16 MNOK2 MNOK
Operating margin 18.1% 9.9% 64 %
Profit margin 7.5% 6.6% shown, not part of the index
Return on assets 8.4% 3.1% 67 %
Equity ratio 21.5% 36.4% 38 %
Debt-to-equity 3.65 1.03 24 %
Current ratio 4.72 1.66 76 %
Revenue growth −2.1% 13.5% 31 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 53, VIGRUNN AS does better than 57% of small companies in the same sector (3,639 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • VIGRUNN AS
  • Median: small companies in the same sector
Summary analysis

VIGRUNN AS has a score of 53 for 2025, rank 1,798 of 4,158 in the sector.

Strongest: Liquidity: percentile 76 against peers, current ratio 4.72 against a median of 1.66. Profitability: percentile 66 against peers, operating margin 18.1% against a median of 9.9%.

Weakest: Growth: percentile 31 against peers, revenue growth −2.1% against a median of 13.5%. Solidity: percentile 31 against peers, equity ratio 21.5% against a median of 36.4%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

VIGRUNN AS had an operating margin of 18.1% and an equity ratio of 21.5% in 2025, and ranks 1,798 of 4,158 in Sjømat.

From 2024 to 2025: went from a loss to a profit before tax and the operating margin rose from 6.9% to 18.1%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 8 MNOK and 31 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.0 MNOK 10.0 10 MNOK
EV/EBIT Operating profit: 2.9 MNOK
minus net debt −7.7 MNOK
8.0 31 MNOK
P/B Equity: 8.4 MNOK 1.0 8 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 6.7% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −5.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability66 weight 30%
Solidity31 weight 25%
Liquidity76 weight 15%
Growth31 weight 15%
Consistency62 weight 15%

Durability: 52 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is VIGRUNN AS?

The operating margin was 18.1% in 2025, against a median of 9.9% among small companies in the same sector. Return on assets was 8.4%.

How solid is VIGRUNN AS?

The equity ratio was 21.5% in 2025 (median 36.4%). Debt-to-equity was 3.65 (median 1.03).

What is the liquidity of VIGRUNN AS like?

The current ratio was 4.72 in 2025 (median 1.66).

How does VIGRUNN AS compare in Sjømat?

VIGRUNN AS ranks 1,798 of 4,158 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 1,559 of 3,639. Revenue changed by −2.1% from the year before.

From the Central Coordinating Register

Org. no.
995366940
Legal form
AS
Sector
Sjømat (03.110)
Size tier
small
Employees
0–4 (not registered)
Founded
15 March 2010 16 years in operation
Share capital
0.10 MNOK
Business address
Uttian, 7270 DYRVIK (FRØYA)
Municipality
Frøya rank 1–8 of 9 in KOSTRA group 3
Latest accounts filed
2025
LEI
5493007WZ7OLCANWJX14 renews 20 April 2027

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Andre Vikan
Chair of the board
Andre Vikan
Board member
Karl Inge Vikan
Deputy member
Gerd Randi Furberg
Auditor
BDO AS
Accountant
TRØNDELAG ØKONOMI & HR AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Parent company
No known owner

Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 29 October 2026. The parent is the one the company itself reported to GLEIF.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index594653
Rank1,2472,2781,798
Operating margin27.6%6.9%18.1%
Return on assets11.4%3.5%8.4%
Equity ratio18.1%17.1%21.5%
Current ratio4.891.674.72
Revenue growth–−11.8%−2.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue18.6 MNOK16.4 MNOK16.1 MNOK
Operating profit5.1 MNOK1.1 MNOK2.9 MNOK
Profit before tax2.6 MNOK−0.9 MNOK1.2 MNOK
Net profit1.9 MNOK−0.7 MNOK1.0 MNOK
Financial expenses2.6 MNOK2.4 MNOK2.1 MNOK
Total assets45.1 MNOK43.7 MNOK39.3 MNOK
Current assets9.2 MNOK9.9 MNOK9.2 MNOK
Equity8.2 MNOK7.5 MNOK8.4 MNOK
Retained earnings8.1 MNOK7.4 MNOK8.3 MNOK
Total liabilities37.0 MNOK36.3 MNOK30.8 MNOK
Current liabilities1.9 MNOK5.9 MNOK1.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 7032536.

Similar companies