SCHELLHORN AS
Score · fiscal year 2025
34of 100
How to read this: the company is ahead of 19 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 3,004 of 3,712 · What are Morning company classes?
Place in the whole sector: 17,987 of 23,065 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 56 and solidity 20 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
SCHELLHORN AS is 16 points below the median for companies in the Morning class Medium in the same sector in 2025.
Median score 50 among 3,712 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 2.6% (median 3.0%) and equity ratio 15.0% (median 30.0%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 63 MNOK | 93 MNOK |
| Operating margin | 2.6% | 3.0% |
| Profit margin | 2.5% | 2.8% |
| Return on assets | 16.7% | 11.6% |
| Equity ratio | 15.0% | 30.0% |
| Debt-to-equity | 5.66 | 2.24 |
| Current ratio | 1.06 | 1.39 |
| Revenue growth | −13.3% | 6.1% |
| Revenue per employee | 3.91 MNOK | 5.07 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 34, SCHELLHORN AS does better than 19% of companies in the Morning class Medium in the same sector (3,712 companies) in 2025.
Score 2023–2025
- SCHELLHORN AS
- Median: companies in the Morning class Medium in the same sector
SCHELLHORN AS has a score of 34 for 2025, rank 17,987 of 23,065 in the sector.
Strongest: Profitability: percentile 56 against peers, operating margin 2.6% against a median of 3.0%.
Weakest: Growth: percentile 8 against peers, revenue growth −13.3% against a median of 6.1%. Liquidity: percentile 19 against peers, current ratio 1.06 against a median of 1.39.
Worth a closer look
- What lies behind weak growth, and will it last?
- What lies behind weak liquidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
SCHELLHORN AS had an operating margin of 2.6% and an equity ratio of 15.0% in 2025, and ranks 17,987 of 23,065 in Handel.
From 2024 to 2025: the equity ratio fell from 28.4% to 15.0% and revenue fell by 13%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 1 MNOK and 17 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 12 MNOK |
| EV/EBIT | 8.0 | 17 MNOK |
| P/B | 1.0 | 1 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 56 | weight 30% |
|---|---|---|
| Solidity | 20 | weight 25% |
| Liquidity | 19 | weight 15% |
| Growth | 8 | weight 15% |
| Consistency | 52 | weight 15% |
Durability: 40 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is SCHELLHORN AS?
The operating margin was 2.6% in 2025, against a median of 3.0% among companies in the Morning class Medium in the same sector. Return on assets was 16.7%.
How solid is SCHELLHORN AS?
The equity ratio was 15.0% in 2025 (median 30.0%). Debt-to-equity was 5.66 (median 2.24).
What is the liquidity of SCHELLHORN AS like?
The current ratio was 1.06 in 2025 (median 1.39).
How does SCHELLHORN AS compare in Handel?
SCHELLHORN AS ranks 17,987 of 23,065 in Handel for 2025. Among companies in the Morning class Medium it is number 3,004 of 3,712. Revenue changed by −13.3% from the year before.
From the Central Coordinating Register
- Org. no.
- 992182571
- Legal form
- AS
- Sector
- Handel (47.110)
- Morning company class
- Medium
- Employees
- 16 registered 10 October 2026
- Founded
- 3 January 2008 18 years in operation
- Share capital
- 0.50 MNOK
- Business address
- Skibåsen 41, 4636 KRISTIANSAND S
- Municipality
- Kristiansand rank 2–6 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Erik Schellhorn
- Chair of the board
- Erik Schellhorn
- Deputy member
- Mette Eriksen Schellhorn
- Auditor
- PRICEWATERHOUSECOOPERS AS
- Accountant
- REMA 1000 NORGE AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 41 | 45 | 34 | |
| Rank | 13,541 | 13,460 | 17,987 | |
| Operating margin | 3.3% | 2.0% | 2.6% | |
| Return on assets | 25.5% | 15.7% | 16.7% | |
| Equity ratio | 15.0% | 28.4% | 15.0% | |
| Current ratio | 1.13 | 1.25 | 1.06 | |
| Revenue growth | – | −10.2% | −13.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 80.4 MNOK | 72.1 MNOK | 62.5 MNOK |
| Operating profit | 2.7 MNOK | 1.4 MNOK | 1.6 MNOK |
| Profit before tax | 2.7 MNOK | 1.4 MNOK | 1.6 MNOK |
| Net profit | 2.1 MNOK | 1.1 MNOK | 1.2 MNOK |
| Financial expenses | – | 0.1 MNOK | 0.1 MNOK |
| Total assets | 10.7 MNOK | 9.5 MNOK | 9.9 MNOK |
| Current assets | 10.3 MNOK | 8.5 MNOK | 9.0 MNOK |
| Equity | 1.6 MNOK | 2.7 MNOK | 1.5 MNOK |
| Retained earnings | 1.1 MNOK | 2.2 MNOK | 1.0 MNOK |
| Total liabilities | 9.1 MNOK | 6.8 MNOK | 8.4 MNOK |
| Current liabilities | 9.1 MNOK | 6.8 MNOK | 8.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6444297.
Further
Similar companies
- NORGÅRD SPORT AS index 34, rank 17,990 · compare
- SANTAX MEDICO AS index 34, rank 17,992 · compare
- HELLEVE ENERGITRANSPORT AS index 34, rank 17,995 · compare
- ANDERS JUBERG AS index 34, rank 17,996 · compare
- JOHNNY KARLSEN AS index 34, rank 17,997 · compare