Returkraft AS
Score · fiscal year 2025
43of 100
How to read this: the company is ahead of 32 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 71 of 104 · What are Morning company classes?
Place in the whole sector: 137 of 203 · Vann, avløp og renovasjon
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 57 and solidity 20 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Returkraft AS is 7 points below the median for companies in the Morning class Medium in the same sector in 2025.
Median score 50 among 104 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 11.7% (median 4.3%) and equity ratio 12.6% (median 34.0%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 330 MNOK | 124 MNOK |
| Operating margin | 11.7% | 4.3% |
| Profit margin | −1.2% | 2.9% |
| Return on assets | 3.8% | 5.5% |
| Equity ratio | 12.6% | 34.0% |
| Debt-to-equity | 6.91 | 1.92 |
| Current ratio | 1.35 | 1.31 |
| Revenue growth | 6.1% | 5.3% |
| Revenue per employee | 7.17 MNOK | 2.82 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 43, Returkraft AS does better than 32% of companies in the Morning class Medium in the same sector (104 companies) in 2025.
Score 2023–2025
- Returkraft AS
- Median: companies in the Morning class Medium in the same sector
Returkraft AS has a score of 43 for 2025, rank 137 of 203 in the sector.
Strongest: Profitability: percentile 57 against peers, operating margin 11.7% against a median of 4.3%.
Weakest: Solidity: percentile 20 against peers, equity ratio 12.6% against a median of 34.0%. Consistency: percentile 27 against peers.
Worth a closer look
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −1.2% (median 2.9%).
- What lies behind weak solidity, and will it last?
- What lies behind weak consistency, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Returkraft AS had an operating margin of 11.7% and an equity ratio of 12.6% in 2025, and ranks 137 of 203 in Vann, avløp og renovasjon.
From 2024 to 2025: the operating margin rose from 7.7% to 11.7%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 138 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | debt above value |
| P/B | 1.0 | 138 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −1.2% (median 2.9%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 4.7% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.1%. Based on the 4 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 57 | weight 30% |
|---|---|---|
| Solidity | 20 | weight 25% |
| Liquidity | 54 | weight 15% |
| Growth | 54 | weight 15% |
| Consistency | 27 | weight 15% |
Durability: 42 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Returkraft AS?
The operating margin was 11.7% in 2025, against a median of 4.3% among companies in the Morning class Medium in the same sector. Return on assets was 3.8%. The company made a loss before tax.
How solid is Returkraft AS?
The equity ratio was 12.6% in 2025 (median 34.0%). Debt-to-equity was 6.91 (median 1.92).
What is the liquidity of Returkraft AS like?
The current ratio was 1.35 in 2025 (median 1.31).
How does Returkraft AS compare in Vann, avløp og renovasjon?
Returkraft AS ranks 137 of 203 in Vann, avløp og renovasjon for 2025. Among companies in the Morning class Medium it is number 71 of 104. Revenue changed by 6.1% from the year before.
Public contracts
- Contracts awarded since 2024
- 1
- Total awarded value since 2024
- value not stated
- 1 contracts without a stated value are not in the total.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 8 April 2025 | Indre Agder og Telemark Avfallsselskap Iks | Behandling av restavfall | value not stated |
| 24 August 2022 | Returkraft AS | OVN/KJELVEDLIKEHOLD - Kontraktstildeling | 30.0 MNOK (framework) |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 991590463
- Legal form
- AS
- Sector
- Vann, avløp og renovasjon (38.220)
- Morning company class
- Medium
- Employees
- 46 registered 10 October 2026
- Founded
- 5 July 2007 19 years in operation
- Share capital
- 10.00 MNOK
- Business address
- Setesdalsveien 205, 4618 KRISTIANSAND S
- Municipality
- Kristiansand rank 2–6 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
- Website
- www.returkraft.no
- LEI
- 549300ZMR17SONWF8P49 renews 21 September 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
- Parent company
- No known owner
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 30 October 2026. The parent is the one the company itself reported to GLEIF.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 2 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 43 | 40 | 43 | |
| Rank | 122 | 141 | 137 | |
| Operating margin | 18.7% | 7.7% | 11.7% | |
| Return on assets | 5.7% | 2.8% | 3.8% | |
| Equity ratio | 13.5% | 13.0% | 12.6% | |
| Current ratio | 1.59 | 1.39 | 1.35 | |
| Revenue growth | – | 9.9% | 6.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 282.8 MNOK | 310.8 MNOK | 329.8 MNOK |
| Operating profit | 52.7 MNOK | 23.9 MNOK | 38.6 MNOK |
| Profit before tax | 19.6 MNOK | −16.7 MNOK | −3.9 MNOK |
| Net profit | 15.3 MNOK | −13.3 MNOK | −2.8 MNOK |
| Financial expenses | 45.6 MNOK | 47.2 MNOK | 45.4 MNOK |
| Total assets | 1,141.1 MNOK | 1,085.4 MNOK | 1,094.9 MNOK |
| Current assets | 122.8 MNOK | 97.2 MNOK | 115.9 MNOK |
| Equity | 154.5 MNOK | 141.2 MNOK | 138.3 MNOK |
| Retained earnings | 144.5 MNOK | 131.2 MNOK | 128.3 MNOK |
| Total liabilities | 986.6 MNOK | 944.3 MNOK | 956.6 MNOK |
| Current liabilities | 77.0 MNOK | 70.0 MNOK | 85.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 2 November 2026, accounts id 7037716.
Further
Similar companies
- Øyvar AS index 43, rank 134 · compare
- J.O. Moen AS index 43, rank 135 · compare
- Isak D Westgaard AS index 42, rank 138 · compare
- Rogaland Gjenvinning AS index 41, rank 140 · compare
- Ngir Drift AS index 41, rank 143 · compare