Gaute Fabrikkutsalg AS
Score · fiscal year 2025
19of 100
How to read this: the company is ahead of 7 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 6,893 of 7,416 · What are Morning company classes?
Place in the whole sector: 21,165 of 22,940 · Handel
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 7 and solidity 13 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Gaute Fabrikkutsalg AS is 32 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 7,416 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin −8.0% (median 3.4%) and equity ratio 7.6% (median 36.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 17 MNOK | 20 MNOK |
| Operating margin | −8.0% | 3.4% |
| Profit margin | −11.1% | 3.0% |
| Return on assets | −10.7% | 10.0% |
| Equity ratio | 7.6% | 36.3% |
| Debt-to-equity | 12.22 | 1.51 |
| Current ratio | 1.15 | 1.73 |
| Revenue growth | 4.7% | 5.7% |
| Revenue per employee | 1.24 MNOK | 2.08 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 19, Gaute Fabrikkutsalg AS does better than 7% of companies in the Morning class Small in the same sector (7,416 companies) in 2025.
Score 2023–2025
- Gaute Fabrikkutsalg AS
- Median: companies in the Morning class Small in the same sector
Gaute Fabrikkutsalg AS has a score of 19 for 2025, rank 21,165 of 22,940 in the sector.
Strongest: Growth: percentile 47 against peers, revenue growth 4.7% against a median of 5.7%.
Weakest: Profitability: percentile 7 against peers, operating margin −8.0% against a median of 3.4%. Solidity: percentile 13 against peers, equity ratio 7.6% against a median of 36.3%.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 7.6% (median 36.3%).
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −11.1% (median 3.0%).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −8.0% (median 3.4%).
- What lies behind weak profitability, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Gaute Fabrikkutsalg AS had an operating margin of −8.0% and an equity ratio of 7.6% in 2025, and ranks 21,165 of 22,940 in Handel.
From 2024 to 2025: the operating margin rose from −20.9% to −8.0%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 21.2 | not meaningful |
| EV/EBIT | 16.6 | not meaningful |
| P/B | 2.2 | 1 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 7.6% (median 36.3%).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −11.1% (median 3.0%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −8.0% (median 3.4%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 4.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 7 | weight 30% |
|---|---|---|
| Solidity | 13 | weight 25% |
| Liquidity | 22 | weight 15% |
| Growth | 47 | weight 15% |
| Consistency | 23 | weight 15% |
Durability: 17 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Gaute Fabrikkutsalg AS?
The operating margin was −8.0% in 2025, against a median of 3.4% among companies in the Morning class Small in the same sector. Return on assets was −10.7%. The company made a loss before tax.
How solid is Gaute Fabrikkutsalg AS?
The equity ratio was 7.6% in 2025 (median 36.3%). Debt-to-equity was 12.22 (median 1.51).
What is the liquidity of Gaute Fabrikkutsalg AS like?
The current ratio was 1.15 in 2025 (median 1.73).
How does Gaute Fabrikkutsalg AS compare in Handel?
Gaute Fabrikkutsalg AS ranks 21,165 of 22,940 in Handel for 2025. Among companies in the Morning class Small it is number 6,893 of 7,416. Revenue changed by 4.7% from the year before.
From the Central Coordinating Register
- Org. no.
- 990567824
- Legal form
- AS
- Sector
- Handel (46.390)
- Morning company class
- Small
- Employees
- 14 registered 10 October 2026
- Founded
- 25 October 2006 20 years in operation
- Share capital
- 2.30 MNOK
- Business address
- Ivar Lykkes veg 10, 7075 TILLER (TRONDHEIM)
- Municipality
- Trondheim rank 3 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Doffen AS (100%)
Ultimate owner: private person
- Doffen AS · 100.0%
Change 2007–2025: 50% of the shares changed owner (0 new and 1 departed owners). The majority owner changed.
Holds shares in: OI! Trøndersk Mat og Drikke AS (1%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 14 | 16 | 19 | |
| Rank | 19,334 | 20,867 | 21,165 | |
| Operating margin | −19.7% | −20.9% | −8.0% | |
| Return on assets | −35.1% | −33.4% | −10.7% | |
| Equity ratio | 1.9% | 8.7% | 7.6% | |
| Current ratio | 2.15 | 0.97 | 1.15 | |
| Revenue growth | – | 0.8% | 4.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 16.4 MNOK | 16.6 MNOK | 17.3 MNOK |
| Operating profit | −3.2 MNOK | −3.5 MNOK | −1.4 MNOK |
| Profit before tax | −3.2 MNOK | −3.7 MNOK | −1.9 MNOK |
| Tax expense | −0.2 MNOK | 0.0 MNOK | −0.4 MNOK |
| Net profit | −3.1 MNOK | −3.7 MNOK | −1.5 MNOK |
| Financial expenses | 0.0 MNOK | 0.3 MNOK | 0.5 MNOK |
| Total assets | 9.2 MNOK | 10.3 MNOK | 13.0 MNOK |
| Current assets | 4.9 MNOK | 4.9 MNOK | 6.0 MNOK |
| Equity | 0.2 MNOK | 0.9 MNOK | 1.0 MNOK |
| Retained earnings | −3.7 MNOK | −3.0 MNOK | −2.9 MNOK |
| Total liabilities | 9.0 MNOK | 9.4 MNOK | 12.0 MNOK |
| Current liabilities | 2.3 MNOK | 5.1 MNOK | 5.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6885226.
Further
Similar companies
- Tretten Minipris AS index 19, rank 21,163 · compare
- Ace Solutions AS index 19, rank 21,169 · compare
- Proff1 Montasjemateriell Drammen AS index 19, rank 21,172 · compare
- HH Bergen AS index 19, rank 21,173 · compare
- Osan Servicenter AS index 19, rank 21,175 · compare