MODI VIVENDI AS

Org. no. 988979139 · OSLO · Founded 2005

Score · fiscal year 2025

45of 100

How to read this: the company is ahead of 43 % of small companies in the same sector in 2025. What does this mean?

Rank: 340 of 584 · Olje og gass

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 74 and solidity 0 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

MODI VIVENDI AS is 4 points below the median for small companies in the same sector in 2025.

Median score 49 among 310 companies.

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue0 MNOK3 MNOK
Operating margin – 1.6% not compared
Profit margin – 8.7% shown, not part of the index
Return on assets 16.6% 2.9% 74 %
Equity ratio −475.7% 53.9% 8 %
Debt-to-equity – 0.39 not compared
Current ratio 8.50 1.77 78 %
Revenue growth – 0.9% not compared

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 45, MODI VIVENDI AS does better than 43% of small companies in the same sector (314 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • MODI VIVENDI AS
  • Median: small companies in the same sector
Analysis · 2025

What the numbers say

MODI VIVENDI AS had an operating margin of – and an equity ratio of −475.7% in 2025, and ranks 340 of 584 in Olje og gass.

From 2024 to 2025: the equity ratio fell from −424.3% to −475.7%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 0 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.0 MNOK 10.0 0 MNOK
EV/EBIT Operating profit: 0.0 MNOK 8.0 not meaningful
P/B Equity: −3.8 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −475.7% (median 53.9%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

  • critical Negative equity
Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability74 weight 30%
Solidity0 weight 25%
Liquidity78 weight 15%
Growth– no data, left out
Consistency26 weight 15%

Durability: 45 (average over 3 years)

Index version 2. Data completeness 85%: the share of the weights that had data.

2025

Questions and answers

How profitable is MODI VIVENDI AS?

The operating margin was – in 2025, against a median of 1.6% among small companies in the same sector. Return on assets was 16.6%.

How solid is MODI VIVENDI AS?

The equity ratio was −475.7% in 2025 (median 53.9%). Equity is negative, so liabilities exceed assets.

What is the liquidity of MODI VIVENDI AS like?

The current ratio was 8.50 in 2025 (median 1.77).

How does MODI VIVENDI AS compare in Olje og gass?

MODI VIVENDI AS ranks 340 of 584 in Olje og gass for 2025. Among companies of the same size (small companies) it ranks 179 of 314.

From the Central Coordinating Register

Org. no.
988979139
Legal form
AS
Sector
Olje og gass (09.109)
Size tier
small
Employees
0–4 (not registered)
Founded
25 November 2005 20 years in operation
Share capital
0.10 MNOK
Business address
c/o Gunnar Myhr, Camilla Colletts vei 12A, 0258 OSLO
Municipality
Oslo rank 211 of 357 nationally
Audit
Audit opted out from 20 December 2016
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Gunnar Myhr
Chair of the board
Gunnar Myhr
Deputy member
Pær Folke Christian Leidenfelt
Accountant
STABEKK REGNSKAPSSERVICE AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index404945
Rank374281340
Operating margin–––
Return on assets11.6%40.3%16.6%
Equity ratio−360.2%−424.3%−475.7%
Current ratio12.3010.648.50
Revenue growth–––

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue0.0 MNOK0.0 MNOK0.0 MNOK
Operating profit0.0 MNOK0.0 MNOK0.0 MNOK
Profit before tax−0.6 MNOK0.0 MNOK0.0 MNOK
Net profit−0.6 MNOK0.0 MNOK0.0 MNOK
Financial expenses0.8 MNOK0.3 MNOK0.1 MNOK
Total assets1.1 MNOK0.9 MNOK0.8 MNOK
Current assets1.1 MNOK0.9 MNOK0.8 MNOK
Equity−3.9 MNOK−3.8 MNOK−3.8 MNOK
Retained earnings−4.0 MNOK−3.9 MNOK−3.9 MNOK
Total liabilities4.9 MNOK4.7 MNOK4.6 MNOK
Current liabilities0.1 MNOK0.1 MNOK0.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6843436.