X-Kids AS
Score · fiscal year 2025
59of 100
How to read this: the company is ahead of 68 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 3,626 of 11,281 · What are Morning company classes?
Place in the whole sector: 7,382 of 22,940 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 85 and solidity 43 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
X-Kids AS is 9 points above the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 11,278 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 13.2% (median 2.6%) and equity ratio 32.5% (median 33.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 6 MNOK | 4 MNOK |
| Operating margin | 13.2% | 2.6% |
| Profit margin | 13.2% | 2.1% |
| Return on assets | 30.2% | 6.2% |
| Equity ratio | 32.5% | 33.5% |
| Debt-to-equity | 2.08 | 1.25 |
| Current ratio | 1.49 | 1.74 |
| Revenue growth | 4.1% | 4.0% |
| Revenue per employee | 1.20 MNOK | 0.76 MNOK |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 59, X-Kids AS does better than 68% of companies in the Morning class Micro in the same sector (11,281 companies) in 2025.
Score 2023–2025
- X-Kids AS
- Median: companies in the Morning class Micro in the same sector
X-Kids AS has a score of 59 for 2025, rank 7,382 of 22,940 in the sector.
Strongest: Profitability: percentile 85 against peers, operating margin 13.2% against a median of 2.6%. Consistency: percentile 62 against peers.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
X-Kids AS had an operating margin of 13.2% and an equity ratio of 32.5% in 2025, and ranks 7,382 of 22,940 in Handel.
No large changes in the key figures from 2024 to 2025.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 1 MNOK and 6 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 21.2 | 6 MNOK |
| EV/EBIT | 16.6 | 6 MNOK |
| P/B | 2.2 | 1 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 85 | weight 30% |
|---|---|---|
| Solidity | 43 | weight 25% |
| Liquidity | 42 | weight 15% |
| Growth | 50 | weight 15% |
| Consistency | 62 | weight 15% |
Durability: 63 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is X-Kids AS?
The operating margin was 13.2% in 2025, against a median of 2.6% among companies in the Morning class Micro in the same sector. Return on assets was 30.2%.
How solid is X-Kids AS?
The equity ratio was 32.5% in 2025 (median 33.5%). Debt-to-equity was 2.08 (median 1.25).
What is the liquidity of X-Kids AS like?
The current ratio was 1.49 in 2025 (median 1.74).
How does X-Kids AS compare in Handel?
X-Kids AS ranks 7,382 of 22,940 in Handel for 2025. Among companies in the Morning class Micro it is number 3,626 of 11,281. Revenue changed by 4.1% from the year before.
From the Central Coordinating Register
- Org. no.
- 987114487
- Legal form
- AS
- Sector
- Handel (47.510)
- Morning company class
- Micro
- Employees
- 5 registered 10 June 2026
- Founded
- 20 July 2004 22 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Moafjæra 14, 7606 LEVANGER
- Municipality
- Levanger rank 12–23 of 27 in KOSTRA group 9
- Audit
- Audit opted out from 12 October 2011
- Latest accounts filed
- 2025
- Website
- www.magneten.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 2
- Largest owner
- 50.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 100%
Change 2007–2025: no material change in the owners.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 70 | 61 | 59 | |
| Rank | 4,405 | 6,658 | 7,382 | |
| Operating margin | 10.7% | 13.5% | 13.2% | |
| Return on assets | 27.6% | 29.1% | 30.2% | |
| Equity ratio | 50.8% | 35.1% | 32.5% | |
| Current ratio | 2.06 | 1.55 | 1.49 | |
| Revenue growth | – | 10.7% | 4.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 5.2 MNOK | 5.8 MNOK | 6.0 MNOK |
| Operating profit | 0.6 MNOK | 0.8 MNOK | 0.8 MNOK |
| Profit before tax | 0.6 MNOK | 0.8 MNOK | 0.8 MNOK |
| Tax expense | 0.1 MNOK | 0.2 MNOK | 0.2 MNOK |
| Net profit | 0.4 MNOK | 0.6 MNOK | 0.6 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 2.0 MNOK | 2.7 MNOK | 2.6 MNOK |
| Current assets | 2.0 MNOK | 2.7 MNOK | 2.6 MNOK |
| Equity | 1.0 MNOK | 0.9 MNOK | 0.9 MNOK |
| Retained earnings | 0.9 MNOK | 0.8 MNOK | 0.8 MNOK |
| Total liabilities | 1.0 MNOK | 1.7 MNOK | 1.8 MNOK |
| Current liabilities | 1.0 MNOK | 1.7 MNOK | 1.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6600559.
Further
Similar companies
- Samisk Litteratursenter AS index 59, rank 7,381 · compare
- Havøysund Autosenter AS index 59, rank 7,383 · compare
- Arnulf Larssen AS index 59, rank 7,384 · compare
- Norsk Fjellsport AS index 59, rank 7,385 · compare
- Nirak Eiendommer AS index 59, rank 7,386 · compare