DEVILRAY AS

Org. no. 986158278 · OSLO · Founded 2003

Score · fiscal year 2025

11of 100

How to read this: the company is ahead of 7 % of small companies in the same sector in 2025. What does this mean?

Rank: 36,632 of 38,670 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 21 and solidity 0 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

DEVILRAY AS is 39 points below the median for small companies in the same sector in 2025.

Median score 50 among 36,110 companies.

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue0 MNOK3 MNOK
Operating margin – 2.5% not compared
Profit margin – 2.2% shown, not part of the index
Return on assets −11.1% 4.0% 21 %
Equity ratio −3,822.7% 38.3% 1 %
Debt-to-equity – 0.99 not compared
Current ratio 0.01 1.70 2 %
Revenue growth – 3.5% not compared

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 11, DEVILRAY AS does better than 7% of small companies in the same sector (36,579 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • DEVILRAY AS
  • Median: small companies in the same sector
Summary analysis

DEVILRAY AS has a score of 11 for 2025, rank 36,632 of 38,670 in the sector.

Strongest: Profitability: percentile 21 against peers.

Weakest: Solidity: percentile 0 against peers, equity ratio −3,822.7% against a median of 38.3%. Liquidity: percentile 2 against peers, current ratio 0.01 against a median of 1.70.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

DEVILRAY AS had an operating margin of – and an equity ratio of −3,822.7% in 2025, and ranks 36,632 of 38,670 in Handel.

From 2024 to 2025: the equity ratio fell from −3,431.6% to −3,822.7% and went from a profit to a loss before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

MethodInputMultipleEstimate
P/E Net profit: 0.0 MNOK 10.0 not meaningful
EV/EBIT Operating profit: 0.0 MNOK 8.0 not meaningful
P/B Equity: −0.8 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −3,822.7% (median 38.3%).

  • critical

    Consider strengthening liquidity: current liabilities are 76.3 times current assets.

    Based on: Current ratio 0.01 (median 1.70).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin – (median 2.2%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

  • critical Negative equity
Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability21 weight 30%
Solidity0 weight 25%
Liquidity2 weight 15%
Growth– no data, left out
Consistency20 weight 15%

Durability: 18 (average over 3 years)

Index version 2. Data completeness 85%: the share of the weights that had data.

2025

Questions and answers

How profitable is DEVILRAY AS?

The operating margin was – in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was −11.1%. The company made a loss before tax.

How solid is DEVILRAY AS?

The equity ratio was −3,822.7% in 2025 (median 38.3%). Equity is negative, so liabilities exceed assets.

What is the liquidity of DEVILRAY AS like?

The current ratio was 0.01 in 2025 (median 1.70). Current assets did not cover current liabilities.

How does DEVILRAY AS compare in Handel?

DEVILRAY AS ranks 36,632 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 34,098 of 36,579.

From the Central Coordinating Register

Org. no.
986158278
Legal form
AS
Sector
Handel (46.490)
Size tier
small
Employees
0–4 (not registered)
Founded
15 July 2003 23 years in operation
Share capital
0.23 MNOK
Business address
Persveien 22, 0581 OSLO
Municipality
Oslo rank 63–221 of 357 in Norway
Audit
Audit opted out from 22 December 2011
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Arnulf Larsgård
Chair of the board
Frank Bredal
Deputy member
Helén Ruud

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index162711
Rank31,16030,69036,632
Operating margin–––
Return on assets1.4%2.1%−11.1%
Equity ratio−3,508.3%−3,431.6%−3,822.7%
Current ratio0.020.020.01
Revenue growth–––

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue0.0 MNOK0.0 MNOK0.0 MNOK
Operating profit0.0 MNOK0.0 MNOK0.0 MNOK
Profit before tax0.0 MNOK0.0 MNOK0.0 MNOK
Net profit0.0 MNOK0.0 MNOK0.0 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets0.0 MNOK0.0 MNOK0.0 MNOK
Current assets0.0 MNOK0.0 MNOK0.0 MNOK
Equity−0.8 MNOK−0.8 MNOK−0.8 MNOK
Retained earnings−1.0 MNOK−1.0 MNOK−1.0 MNOK
Total liabilities0.8 MNOK0.8 MNOK0.8 MNOK
Current liabilities0.8 MNOK0.8 MNOK0.8 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 7203315.

Similar companies