Exnor AS

Org. no. 985882398 · Malvik · Founded 2003

Score · fiscal year 2025

63of 100

How to read this: the company is ahead of 73 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 1,971 of 7,414 · What are Morning company classes?
Place in the whole sector: 6,000 of 22,952 · Handel

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 84 and solidity 39 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

Exnor AS is 12 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 7,414 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 10.4% (median 3.4%) and equity ratio 28.7% (median 36.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue24 MNOK20 MNOK
Operating margin 10.4% 3.4% 83 %
Profit margin 10.3% 3.0% shown, not part of the index
Return on assets 28.6% 10.0% 85 %
Equity ratio 28.7% 36.3% 41 %
Debt-to-equity 2.48 1.51 36 %
Current ratio 1.35 1.73 35 %
Revenue growth 26.6% 5.7% 83 %

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 63, Exnor AS does better than 73% of companies in the Morning class Small in the same sector (7,414 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Exnor AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

Exnor AS has a score of 63 for 2025, rank 6,000 of 22,952 in the sector.

Strongest: Profitability: percentile 84 against peers, operating margin 10.4% against a median of 3.4%. Growth: percentile 83 against peers, revenue growth 26.6% against a median of 5.7%.

Weakest: Liquidity: percentile 35 against peers, current ratio 1.35 against a median of 1.73. Solidity: percentile 39 against peers, equity ratio 28.7% against a median of 36.3%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Exnor AS had an operating margin of 10.4% and an equity ratio of 28.7% in 2025, and ranks 6,000 of 22,952 in Handel.

From 2024 to 2025: revenue grew by 27% and the operating margin fell from 13.4% to 10.4%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 3 MNOK and 21 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 2.0 MNOK 10.0 20 MNOK
EV/EBIT Operating profit: 2.5 MNOK
minus net debt −0.6 MNOK
8.0 21 MNOK
P/B Equity: 2.6 MNOK 1.0 3 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.9% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability84 weight 30%
Solidity39 weight 25%
Liquidity35 weight 15%
Growth83 weight 15%
Consistency67 weight 15%

Durability: 57 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Exnor AS?

The operating margin was 10.4% in 2025, against a median of 3.4% among companies in the Morning class Small in the same sector. Return on assets was 28.6%.

How solid is Exnor AS?

The equity ratio was 28.7% in 2025 (median 36.3%). Debt-to-equity was 2.48 (median 1.51).

What is the liquidity of Exnor AS like?

The current ratio was 1.35 in 2025 (median 1.73).

How does Exnor AS compare in Handel?

Exnor AS ranks 6,000 of 22,952 in Handel for 2025. Among companies in the Morning class Small it is number 1,971 of 7,414. Revenue changed by 26.6% from the year before.

From the Central Coordinating Register

Org. no.
985882398
Legal form
AS
Sector
Handel (46.640)
Morning company class
Small
Employees
0–4 (not registered)
Founded
30 June 2003 23 years in operation
Share capital
0.10 MNOK
Business address
Leikvegen 7, 7550 HOMMELVIK (MALVIK)
Municipality
Malvik rank 13–22 of 38 in KOSTRA group 7
Latest accounts filed
2025
Website
www.exnor.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Ole Marius Stenheim Øyen
Chair of the board
Jan Atle Øyen
Board member
Ole Marius Stenheim Øyen
Auditor
MAGNAR GRENDAL
Accountant
Din Regnskapslos AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index505763
Rank10,4208,0226,000
Operating margin12.7%13.4%10.4%
Return on assets29.4%45.5%28.6%
Equity ratio19.7%27.9%28.7%
Current ratio1.241.291.35
Revenue growth–−0.3%26.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue19.4 MNOK19.4 MNOK24.5 MNOK
Operating profit2.5 MNOK2.6 MNOK2.5 MNOK
Profit before tax2.3 MNOK2.5 MNOK2.5 MNOK
Net profit1.8 MNOK2.0 MNOK2.0 MNOK
Financial expenses0.3 MNOK0.2 MNOK0.1 MNOK
Total assets8.5 MNOK5.9 MNOK9.1 MNOK
Current assets8.5 MNOK5.5 MNOK8.7 MNOK
Equity1.7 MNOK1.6 MNOK2.6 MNOK
Retained earnings1.6 MNOK1.5 MNOK2.5 MNOK
Total liabilities6.9 MNOK4.3 MNOK6.5 MNOK
Current liabilities6.8 MNOK4.2 MNOK6.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6471581.

Similar companies