Kapto AS
Score · fiscal year 2025
55of 100
How to read this: the company is ahead of 62 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 240 of 623 · What are Morning company classes?
Place in the whole sector: 1,001 of 2,554 · Helse og omsorg
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 44 and solidity 61 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Kapto AS is 4 points above the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 623 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 5.9% (median 5.3%) and equity ratio 51.3% (median 39.7%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 16 MNOK | 18 MNOK |
| Operating margin | 5.9% | 5.3% |
| Profit margin | 3.6% | 5.2% |
| Return on assets | 4.7% | 10.2% |
| Equity ratio | 51.3% | 39.7% |
| Debt-to-equity | 0.95 | 1.29 |
| Current ratio | 5.47 | 1.45 |
| Revenue growth | 0.6% | 5.3% |
| Revenue per employee | 0.75 MNOK | 1.28 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 55, Kapto AS does better than 62% of companies in the Morning class Small in the same sector (623 companies) in 2025.
Score 2023–2025
- Kapto AS
- Median: companies in the Morning class Small in the same sector
Kapto AS has a score of 55 for 2025, rank 1,001 of 2,554 in the sector.
Strongest: Liquidity: percentile 92 against peers, current ratio 5.47 against a median of 1.45. Solidity: percentile 61 against peers, equity ratio 51.3% against a median of 39.7%.
Weakest: Growth: percentile 28 against peers, revenue growth 0.6% against a median of 5.3%.
Worth a closer look
- What lies behind weak growth, and will it last?
- The change in operating margin in 2025 was 2.8 percentage points weaker than for comparable companies: the company −3.3, the industry −0.5 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Kapto AS fell by 3.3 percentage points. Comparable companies fell by a median 0.5 points. So the company did 2.8 points weaker than the industry, for reasons of its own.
Over 2 year-to-year changes Kapto AS moved the same way as comparable companies 2 times. About 22% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 9.3% | 5.9% | +6.0 percentage points | +1.5 percentage points | +4.6 percentage points |
| 2025 | 5.9% | 5.3% | −3.3 percentage points | −0.5 percentage points | −2.8 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Kapto AS. The figures stand side by side; we claim no cause.
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Kapto AS fell 3.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | 3.2% | 9.3% | 5.9% | – |
Source: SSB (14710, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Kapto AS fell 3.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 3.2% | 9.3% | 5.9% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: health services (indeks)
Wage index: health services rose 5.1% in 2025; the operating margin of Kapto AS fell 3.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: health services, annual average | 88.0 | 91.6 | 96.0 | 100.6 | 105.8 | 109.5 (so far) |
| Change from the year before | +2.5% | +4.1% | +4.7% | +4.9% | +5.1% | +3.6% |
| The company's operating margin | – | – | 3.2% | 9.3% | 5.9% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Kapto AS had an operating margin of 5.9% and an equity ratio of 51.3% in 2025, and ranks 1,001 of 2,554 in Helse og omsorg.
From 2024 to 2025: the operating margin fell from 9.3% to 5.9%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 5 MNOK and 13 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 20.3 | 5 MNOK |
| EV/EBIT | 20.7 | 13 MNOK |
| P/B | 1.3 | 8 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 4.9% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of −10.4%. Based on the 6 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 44 | weight 30% |
|---|---|---|
| Solidity | 61 | weight 25% |
| Liquidity | 92 | weight 15% |
| Growth | 28 | weight 15% |
| Consistency | 57 | weight 15% |
Durability: 58 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Kapto AS?
The operating margin was 5.9% in 2025, against a median of 5.3% among companies in the Morning class Small in the same sector. Return on assets was 4.7%.
How solid is Kapto AS?
The equity ratio was 51.3% in 2025 (median 39.7%). Debt-to-equity was 0.95 (median 1.29).
What is the liquidity of Kapto AS like?
The current ratio was 5.47 in 2025 (median 1.45).
How does Kapto AS compare in Helse og omsorg?
Kapto AS ranks 1,001 of 2,554 in Helse og omsorg for 2025. Among companies in the Morning class Small it is number 240 of 623. Revenue changed by 0.6% from the year before.
From the Central Coordinating Register
- Org. no.
- 984770952
- Legal form
- AS
- Sector
- Helse og omsorg (88.993)
- Morning company class
- Small
- Employees
- 21 registered 10 October 2026
- Founded
- 19 June 2002 24 years in operation
- Share capital
- 0.10 MNOK
- Business address
- 7353 BØRSA (SKAUN)
- Municipality
- Skaun rank 7–16 of 40 in KOSTRA group 1
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 58 | 60 | 55 | |
| Rank | 874 | 765 | 1,001 | |
| Operating margin | 3.2% | 9.3% | 5.9% | |
| Return on assets | 2.0% | 6.5% | 4.7% | |
| Equity ratio | 46.7% | 48.5% | 51.3% | |
| Current ratio | 4.58 | 4.31 | 5.47 | |
| Revenue growth | – | 11.6% | 0.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 13.9 MNOK | 15.6 MNOK | 15.6 MNOK |
| Operating profit | 0.4 MNOK | 1.4 MNOK | 0.9 MNOK |
| Profit before tax | −0.1 MNOK | 0.9 MNOK | 0.6 MNOK |
| Tax expense | – | – | – |
| Net profit | −0.1 MNOK | 0.9 MNOK | 0.6 MNOK |
| Financial expenses | 0.6 MNOK | 0.6 MNOK | 0.6 MNOK |
| Total assets | 23.3 MNOK | 24.4 MNOK | 24.2 MNOK |
| Current assets | 7.5 MNOK | 9.3 MNOK | 9.6 MNOK |
| Equity | 10.9 MNOK | 11.8 MNOK | 12.4 MNOK |
| Retained earnings | 10.8 MNOK | 11.7 MNOK | 12.3 MNOK |
| Total liabilities | 12.4 MNOK | 12.6 MNOK | 11.8 MNOK |
| Current liabilities | 1.6 MNOK | 2.2 MNOK | 1.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 6920220.
Further
Similar companies
- Tannklinikken Dent AS index 55, rank 990 · compare
- Oslo City Legesenter AS index 55, rank 993 · compare
- Sula Vekst AS index 55, rank 997 · compare
- Tepas Kompetanse AS index 55, rank 1,000 · compare
- Jobbintro AS index 55, rank 1,004 · compare