EIDSIVA ENERGI AS

Org. no. 983424082 · HAMAR · Founded 2001 · 101 employees

Score · fiscal year 2025

38of 100

How to read this: the company is ahead of 22 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 151 of 193 · What are Morning company classes?
Place in the whole sector: 648 of 878 · Kraft og energi

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 18 and solidity 78 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

EIDSIVA ENERGI AS is 11 points below the median for companies in the Morning class Medium in the same sector in 2025.

Median score 49 among 193 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin −67.4% (median 13.3%) and equity ratio 62.2% (median 43.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue187 MNOK131 MNOK
Operating margin −67.4% 13.3% 5 %
Profit margin 606.4% 12.8% shown, not part of the index
Return on assets 3.7% 6.1% 31 %
Equity ratio 62.2% 43.4% 78 %
Debt-to-equity 0.61 1.28 78 %
Current ratio 0.83 1.15 30 %
Revenue growth −9.7% 5.6% 17 %
Revenue per employee1.85 MNOK4.95 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 38, EIDSIVA ENERGI AS does better than 22% of companies in the Morning class Medium in the same sector (193 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025The shaded year is the sector's weakest year, used by the stress test.
  • EIDSIVA ENERGI AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

EIDSIVA ENERGI AS has a score of 38 for 2025, rank 648 of 878 in the sector.

Strongest: Solidity: percentile 78 against peers, equity ratio 62.2% against a median of 43.4%.

Weakest: Growth: percentile 17 against peers, revenue growth −9.7% against a median of 5.6%. Profitability: percentile 18 against peers, operating margin −67.4% against a median of 13.3%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

EIDSIVA ENERGI AS had an operating margin of −67.4% and an equity ratio of 62.2% in 2025, and ranks 648 of 878 in Kraft og energi.

From 2024 to 2025: the operating margin rose from −79.2% to −67.4%.

EIDSIVA ENERGI AS did about the same as the sector in 2025, the sector's weakest year.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 11,220 MNOK and 35,102 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1,122.0 MNOK 10.0 11,220 MNOK
EV/EBIT Operating profit: −126.0 MNOK 8.0 not meaningful
P/B Equity: 35,102.0 MNOK 1.0 35,102 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Consider strengthening liquidity: current liabilities are 1.2 times current assets.

    Based on: Current ratio 0.83 (median 1.15).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −67.4% (median 13.3%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 4.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2025

Scenario analysis: the sector's weakest year

The operating margin was −67.4% in 2025 (sector median 15.7%), and the equity ratio 62.2%. In the other years the operating margin averaged −59.5%.

The sector's weakest year was 2025, with a median operating margin of 15.7%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability18 weight 30%
Solidity78 weight 25%
Liquidity30 weight 15%
Growth17 weight 15%
Consistency43 weight 15%

Durability: 46 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is EIDSIVA ENERGI AS?

The operating margin was −67.4% in 2025, against a median of 13.3% among companies in the Morning class Medium in the same sector. Return on assets was 3.7%.

How solid is EIDSIVA ENERGI AS?

The equity ratio was 62.2% in 2025 (median 43.4%). Debt-to-equity was 0.61 (median 1.28).

What is the liquidity of EIDSIVA ENERGI AS like?

The current ratio was 0.83 in 2025 (median 1.15). Current assets did not cover current liabilities.

How does EIDSIVA ENERGI AS compare in Kraft og energi?

EIDSIVA ENERGI AS ranks 648 of 878 in Kraft og energi for 2025. Among companies in the Morning class Medium it is number 151 of 193. Revenue changed by −9.7% from the year before.

Group accounts · 2025

50 of 100

Rank 22 of 41 groups in the Morning class Large in Kraft og energi. Groups are ranked only against other groups in the same sector and class, never against single companies.

Operating revenue, group
10,213 MNOK
Operating profit, group
3,081 MNOK
Profit before tax, group
2,340 MNOK
Total assets, group
57,727 MNOK
Equity, group
29,256 MNOK
Key figures in the group accounts against the company's own accounts
Key figureThe groupThe company alone (2025)
Operating margin30.2% −67.4%
Return on assets5.7% 3.7%
Equity ratio50.7% 62.2%
Current ratio0.93 0.83
Revenue growth0.8% −9.7%

Group index in earlier years: 2023: 48 (22 of 41), 2024: 56 (13 of 40).

Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.

Source: Brønnøysund Register Centre, group accounts 2025 (open data, NLOD 2.0).

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
983424082
Legal form
AS · part of a group
Sector
Kraft og energi (35.140)
Morning company class
Medium
Employees
101 registered 10 October 2026
Founded
24 May 2001 25 years in operation
Share capital
1,061.71 MNOK
Business address
Vangsvegen 71, 2317 HAMAR
Municipality
Hamar rank 1–5 of 13 in KOSTRA group 10
Latest accounts filed
2025
Website
www.eidsiva.no
LEI
5967007LIEEXZXJJIO72 renews 18 May 2027

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Henning Olsen
Chair of the board
Liv Monica Bargem Stubholt
Board member
Sidsel Trætteberg
Board member
Per Luneborg
Board member
Anita Hager
Board member
Martin Sleire Lundby
Board member
Øistein Magnar Andresen
Board member
Øystein Løseth
Board member
Åge Andersen
Board member
Kjersti Vøllestad
Board member
Victoria Bugge Lervik
Deputy member
John Renngård
Deputy member
Liv Ida Brenna
Deputy member
Kim Nilsen
Deputy member
Rønnaug Ingeborg Resset
Deputy member
Tone Skrårudsether Jansen
Deputy member
Christopher Gebs
Auditor
PRICEWATERHOUSECOOPERS AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Parent company
No known owner

Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 30 October 2026. The parent is the one the company itself reported to GLEIF.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index465338
Rank487377648
Operating margin−39.7%−79.2%−67.4%
Return on assets3.9%3.3%3.7%
Equity ratio64.4%65.1%62.2%
Current ratio0.710.910.83
Revenue growth–46.8%−9.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue141.0 MNOK207.0 MNOK187.0 MNOK
Operating profit−56.0 MNOK−164.0 MNOK−126.0 MNOK
Profit before tax1,334.0 MNOK956.0 MNOK1,134.0 MNOK
Net profit1,286.0 MNOK941.0 MNOK1,122.0 MNOK
Financial expenses818.0 MNOK854.0 MNOK931.0 MNOK
Total assets55,758.0 MNOK54,645.0 MNOK56,409.0 MNOK
Current assets3,685.0 MNOK2,541.0 MNOK2,966.0 MNOK
Equity35,919.0 MNOK35,585.0 MNOK35,102.0 MNOK
Retained earnings11,023.0 MNOK10,689.0 MNOK10,206.0 MNOK
Total liabilities19,839.0 MNOK19,060.0 MNOK21,305.0 MNOK
Current liabilities5,181.0 MNOK2,790.0 MNOK3,560.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6857896.