FROGNER APOTEKDRIFT AS
Score · fiscal year 2025
48of 100
How to read this: the company is ahead of 46 % of small companies in the same sector in 2025. What does this mean?
Rank: 21,273 of 38,670 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 99 and solidity 18 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
FROGNER APOTEKDRIFT AS is 2 points below the median for small companies in the same sector in 2025.
Median score 50 among 36,110 companies.
Against small companies in the same sector in 2025: operating margin 98.8% (median 2.5%) and equity ratio 9.0% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 3 MNOK |
| Operating margin | 98.8% | 2.5% |
| Profit margin | 100.8% | 2.2% |
| Return on assets | 92.2% | 4.0% |
| Equity ratio | 9.0% | 38.3% |
| Debt-to-equity | 10.15 | 0.99 |
| Current ratio | 1.04 | 1.70 |
| Revenue growth | −82.0% | 3.5% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 48, FROGNER APOTEKDRIFT AS does better than 46% of small companies in the same sector (36,579 companies) in 2025.
Score 2023–2025
- FROGNER APOTEKDRIFT AS
- Median: small companies in the same sector
FROGNER APOTEKDRIFT AS has a score of 48 for 2025, rank 21,273 of 38,670 in the sector.
Strongest: Profitability: percentile 99 against peers, operating margin 98.8% against a median of 2.5%.
Weakest: Growth: percentile 4 against peers, revenue growth −82.0% against a median of 3.5%. Solidity: percentile 18 against peers, equity ratio 9.0% against a median of 38.3%.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 9.0% (median 38.3%).
- What lies behind weak growth, and will it last?
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
FROGNER APOTEKDRIFT AS had an operating margin of 98.8% and an equity ratio of 9.0% in 2025, and ranks 21,273 of 38,670 in Handel.
From 2024 to 2025: revenue fell by 82%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 24 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 24 MNOK |
| EV/EBIT | 8.0 | 19 MNOK |
| P/B | 1.0 | 0 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 9.0% (median 38.3%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 99 | weight 30% |
|---|---|---|
| Solidity | 18 | weight 25% |
| Liquidity | 27 | weight 15% |
| Growth | 4 | weight 15% |
| Consistency | 58 | weight 15% |
Durability: 50 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is FROGNER APOTEKDRIFT AS?
The operating margin was 98.8% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 92.2%.
How solid is FROGNER APOTEKDRIFT AS?
The equity ratio was 9.0% in 2025 (median 38.3%). Debt-to-equity was 10.15 (median 0.99).
What is the liquidity of FROGNER APOTEKDRIFT AS like?
The current ratio was 1.04 in 2025 (median 1.70).
How does FROGNER APOTEKDRIFT AS compare in Handel?
FROGNER APOTEKDRIFT AS ranks 21,273 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 19,892 of 36,579. Revenue changed by −82.0% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 983343457
- Legal form
- AS · part of a group
- Sector
- Handel (47.730)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 26 March 2001 25 years in operation
- Share capital
- 0.17 MNOK
- Business address
- Vestrengåsen 18, 1960 LØKEN (AURSKOG-HØLAND)
- Municipality
- Aurskog-Høland rank 17–35 of 38 in KOSTRA group 7
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Jan Arne Frogner
- Chair of the board
- Morten Frogner
- Board member
- Jan Arne Frogner
- Board member
- Eva Lisbeth Frogner
- Auditor
- ÅRNES REVISJON AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 50 | 52 | 48 | |
| Rank | 17,064 | 17,101 | 21,273 | |
| Operating margin | – | 99.7% | 98.8% | |
| Return on assets | 92.2% | 285.1% | 92.2% | |
| Equity ratio | 8.3% | 4.3% | 9.0% | |
| Current ratio | 1.02 | 1.01 | 1.04 | |
| Revenue growth | – | – | −82.0% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.0 MNOK | 13.3 MNOK | 2.4 MNOK |
| Operating profit | 0.0 MNOK | 13.2 MNOK | 2.4 MNOK |
| Profit before tax | 3.0 MNOK | 13.4 MNOK | 2.4 MNOK |
| Net profit | 3.0 MNOK | 13.4 MNOK | 2.4 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 3.3 MNOK | 4.7 MNOK | 2.6 MNOK |
| Current assets | 3.1 MNOK | 4.6 MNOK | 2.5 MNOK |
| Equity | 0.3 MNOK | 0.2 MNOK | 0.2 MNOK |
| Retained earnings | 0.1 MNOK | 0.0 MNOK | 0.1 MNOK |
| Total liabilities | 3.0 MNOK | 4.5 MNOK | 2.4 MNOK |
| Current liabilities | 3.0 MNOK | 4.5 MNOK | 2.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6786294.
Further
Similar companies
- GALEON NORGE AS index 48, rank 21,268 · compare
- T DESIGN STUDIO AS index 48, rank 21,269 · compare
- KLOKKARGARDEN EGG AS index 48, rank 21,271 · compare
- ARBOR HOLDING AS index 48, rank 21,272 · compare
- HANDSHAKE NORWAY AS index 48, rank 21,274 · compare