SINUS BODØ AS
Score · fiscal year 2023
48of 100
How to read this: the company is ahead of 45 % of small companies in the same sector in 2023. What does this mean?
Rank: 15,837 of 28,987 · Bygg og anlegg
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 56 and solidity 35 out of 100 among small companies in the same sector in 2023. Methodology
Against the sector
SINUS BODØ AS is 2 points below the median for small companies in the same sector in 2023.
Median score 50 among 27,959 companies.
Against small companies in the same sector in 2023: operating margin 3.5% (median 4.1%) and equity ratio 28.1% (median 36.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 47 MNOK | 3 MNOK |
| Operating margin | 3.5% | 4.1% |
| Profit margin | 3.9% | 3.8% |
| Return on assets | 13.3% | 5.9% |
| Equity ratio | 28.1% | 36.8% |
| Debt-to-equity | 2.56 | 1.24 |
| Current ratio | 1.33 | 1.44 |
| Revenue growth | – | 2.5% |
| Revenue per employee | 1.63 MNOK | 1.38 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 48, SINUS BODØ AS does better than 45% of small companies in the same sector (28,009 companies) in 2023.
Score 2023–2025
- SINUS BODØ AS
- Median: small companies in the same sector
What the numbers say
SINUS BODØ AS had an operating margin of 3.5% and an equity ratio of 28.1% in 2023, and ranks 15,837 of 28,987 in Bygg og anlegg.
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 4 MNOK and 16 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 14 MNOK |
| EV/EBIT | 8.0 | 16 MNOK |
| P/B | 1.0 | 4 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were −0.2% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 56 | weight 30% |
|---|---|---|
| Solidity | 35 | weight 25% |
| Liquidity | 45 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 54 | weight 15% |
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is SINUS BODØ AS?
The operating margin was 3.5% in 2023, against a median of 4.1% among small companies in the same sector. Return on assets was 13.3%.
How solid is SINUS BODØ AS?
The equity ratio was 28.1% in 2023 (median 36.8%). Debt-to-equity was 2.56 (median 1.24).
What is the liquidity of SINUS BODØ AS like?
The current ratio was 1.33 in 2023 (median 1.44).
How does SINUS BODØ AS compare in Bygg og anlegg?
SINUS BODØ AS ranks 15,837 of 28,987 in Bygg og anlegg for 2023. Among companies of the same size (small companies) it ranks 15,287 of 28,009.
From the Central Coordinating Register
- Org. no.
- 983156207
- Legal form
- AS
- Sector
- Bygg og anlegg (43.210)
- Size tier
- small
- Employees
- 29 registered 10 September 2026
- Founded
- 2 January 2001 25 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Rønvikfjæra 7, 8012 BODØ
- Municipality
- Bodø rank 4–9 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
- Website
- www.elteamnord.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Ida Heggen Magnussen
- Chair of the board
- Thorleif Haug
- Board member
- Morten Guttormsen
- Board member
- Harald Georg Løvstad
- Board member
- Siri Ann Kristiansen
- Board member
- Kjerstin Tollefsrød
- Deputy member
- Skjalg Eide
- Auditor
- BDO AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 48 | 32 | 41 | |
| Rank | 15,837 | 24,359 | 21,939 | |
| Operating margin | 3.5% | −4.1% | −0.3% | |
| Return on assets | 13.3% | −10.0% | −0.1% | |
| Equity ratio | 28.1% | 30.4% | 19.3% | |
| Current ratio | 1.33 | 1.29 | 1.15 | |
| Revenue growth | – | −34.5% | 49.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 47.4 MNOK | 31.0 MNOK | 46.4 MNOK |
| Operating profit | 1.7 MNOK | −1.3 MNOK | −0.1 MNOK |
| Profit before tax | 1.8 MNOK | −1.2 MNOK | 0.0 MNOK |
| Net profit | 1.4 MNOK | −1.0 MNOK | 0.0 MNOK |
| Financial expenses | 0.0 MNOK | 0.1 MNOK | 0.0 MNOK |
| Total assets | 13.6 MNOK | 11.5 MNOK | 15.5 MNOK |
| Current assets | 12.4 MNOK | 10.3 MNOK | 14.4 MNOK |
| Equity | 3.8 MNOK | 3.5 MNOK | 3.0 MNOK |
| Retained earnings | 3.7 MNOK | 3.2 MNOK | 2.7 MNOK |
| Total liabilities | 9.8 MNOK | 8.0 MNOK | 12.5 MNOK |
| Current liabilities | 9.3 MNOK | 8.0 MNOK | 12.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 4628193.
Further
Similar companies
- KM ENTREPRENØR AS index 48, rank 15,835 · compare
- BYGGMEISTER BJØRN ATLE NESHEIM AS index 48, rank 15,836 · compare
- HAAH AS index 48, rank 15,838 · compare
- ØKOVILLA AS index 48, rank 15,839 · compare
- PRECAMP AS index 48, rank 15,840 · compare